Nestle SA
F:NESR

Watchlist Manager
Nestle SA Logo
Nestle SA
F:NESR
Watchlist
Price: 90.53 EUR Market Closed
Market Cap: 260.7B EUR

Relative Value

NESR price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The Relative Value of one NESR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 90.53 EUR, Nestle SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NESR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
18
Median 3Y
2.6
Median 5Y
2.9
Industry
1
Forward
2.1
vs History
76
vs Industry
26
Median 3Y
21.1
Median 5Y
20.9
Industry
16.2
Forward
16.8
vs History
85
vs Industry
25
Median 3Y
13.9
Median 5Y
19
Industry
10
vs History
71
vs Industry
33
Median 3Y
18.6
Median 5Y
19.6
Industry
17.6
vs History
42
vs Industry
5
Median 3Y
6.9
Median 5Y
6.7
Industry
1.5
vs History
92
vs Industry
16
Median 3Y
3.1
Median 5Y
3.3
Industry
1.2
Forward
2.5
vs History
92
vs Industry
32
Median 3Y
6.7
Median 5Y
7.1
Industry
4.8
vs History
92
vs Industry
25
Median 3Y
14.7
Median 5Y
16.1
Industry
10.1
Forward
12.7
vs History
88
vs Industry
25
Median 3Y
18
Median 5Y
19.7
Industry
13.3
Forward
16
vs History
84
vs Industry
22
Median 3Y
16.7
Median 5Y
21.5
Industry
11.4
vs History
74
vs Industry
16
Median 3Y
27.2
Median 5Y
31.1
Industry
16.2
vs History
90
vs Industry
16
Median 3Y
2.6
Median 5Y
3
Industry
1.1

Multiples Across Competitors

NESR Competitors Multiples
Nestle SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Nestle SA
F:NESR
190.3B EUR 2.1 18.5 12.5 15.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
48.5B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
53.6B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
204B MYR 614.9 22 980.5 6 558.7 8 095.4
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.5 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.5B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Nestle SA
F:NESR
Average EV/EBITDA: 21 469.3
12.5
1%
12.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 558.7
N/A N/A
US
Hershey Co
NYSE:HSY
17.7
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Nestle SA
F:NESR
Average EV/EBIT: 36 280.8
15.5
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
8 095.4
N/A N/A
US
Hershey Co
NYSE:HSY
22.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6