Rayonier Inc
F:RA6

Watchlist Manager
Rayonier Inc Logo
Rayonier Inc
F:RA6
Watchlist
Price: 20 EUR 4.71% Market Closed
Market Cap: 3B EUR

Relative Value

The Relative Value of one RA6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 20 EUR, Rayonier Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RA6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
50
Median 3Y
4.2
Median 5Y
4.3
Industry
3.9
Forward
7.5
vs History
93
vs Industry
40
Median 3Y
26.5
Median 5Y
30.4
Industry
16.4
Forward
51.6
vs History
93
vs Industry
23
Median 3Y
15.1
Median 5Y
15.3
Industry
11.3
vs History
39
vs Industry
13
Median 3Y
18
Median 5Y
15.1
Industry
12.9
vs History
93
vs Industry
13
Median 3Y
2.2
Median 5Y
2.3
Industry
0.9
vs History
93
vs Industry
57
Median 3Y
5.4
Median 5Y
5.4
Industry
6.9
Forward
7.3
vs History
93
vs Industry
51
Median 3Y
18.7
Median 5Y
19.2
Industry
12.5
vs History
93
vs Industry
58
Median 3Y
14.8
Median 5Y
15
Industry
15.9
Forward
14.7
vs History
93
vs Industry
51
Median 3Y
25.4
Median 5Y
25.4
Industry
19.3
Forward
46.1
vs History
93
vs Industry
36
Median 3Y
19.1
Median 5Y
19
Industry
18.7
vs History
74
vs Industry
20
Median 3Y
26
Median 5Y
28.6
Industry
21
vs History
90
vs Industry
11
Median 3Y
1.5
Median 5Y
1.6
Industry
0.8

Multiples Across Competitors

RA6 Competitors Multiples
Rayonier Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rayonier Inc
F:RA6
3.6B EUR 3.3 4.7 6.8 8.8
US
American Tower Corp
NYSE:AMT
78.9B USD 7.5 26.9 16.5 23.5
US
Equinix Inc
NASDAQ:EQIX
78.6B USD 8.7 73.4 24.7 50.6
US
Digital Realty Trust Inc
NYSE:DLR
54.4B USD 9.2 40 25.6 81.5
US
Public Storage
NYSE:PSA
48.8B USD 10.2 28.8 17.2 26
US
Crown Castle International Corp
NYSE:CCI
36.4B USD 7.5 -7.9 18.7 27
US
VICI Properties Inc
NYSE:VICI
29.7B USD 7.5 10.7 12.7 12.7
US
Extra Space Storage Inc
NYSE:EXR
29.5B USD 8.8 31.2 19.4 29.1
US
Iron Mountain Inc
NYSE:IRM
26.4B USD 4 165.5 18.1 31.5
US
SBA Communications Corp
NASDAQ:SBAC
19.3B USD 6.9 22.6 16.7 19.6
US
Weyerhaeuser Co
NYSE:WY
18.5B USD 2.6 56 21 39