Santos Ltd
F:STS1

Watchlist Manager
Santos Ltd Logo
Santos Ltd
F:STS1
Watchlist
Price: 3.66 EUR 1.84% Market Closed
Market Cap: 11.9B EUR

Relative Value

The Relative Value of one STS1 stock under the Base Case scenario is 6.61 EUR. Compared to the current market price of 3.66 EUR, Santos Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STS1 Relative Value
Base Case
6.61 EUR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
31
Median 3Y
2.5
Median 5Y
2.5
Industry
1.4
Forward
2.6
vs History
28
vs Industry
22
Median 3Y
11.3
Median 5Y
11.3
Industry
12.7
Forward
13.2
vs History
66
vs Industry
30
Median 3Y
4.6
Median 5Y
4.9
Industry
5.3
vs History
76
vs Industry
15
Median 3Y
17.2
Median 5Y
16.6
Industry
11.4
vs History
92
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
vs History
41
vs Industry
32
Median 3Y
3.2
Median 5Y
3.2
Industry
2.2
Forward
3.4
vs History
42
vs Industry
25
Median 3Y
8.2
Median 5Y
8.6
Industry
5.4
vs History
41
vs Industry
18
Median 3Y
9.8
Median 5Y
10.1
Industry
6.8
Forward
5.1
vs History
44
vs Industry
25
Median 3Y
9.8
Median 5Y
10.1
Industry
10.4
Forward
11
vs History
52
vs Industry
31
Median 3Y
5.9
Median 5Y
6
Industry
7.2
vs History
33
vs Industry
9
Median 3Y
23.6
Median 5Y
20.4
Industry
11.9
vs History
92
vs Industry
54
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

STS1 Competitors Multiples
Santos Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Santos Ltd
F:STS1
20.2B EUR 2.5 13.2 10.5 10.5
US
Conocophillips
NYSE:COP
121.3B USD 2 13.8 5.8 10.9
CN
CNOOC Ltd
SSE:600938
802.3B CNY 2 6.5 3.5 3.5
CA
Canadian Natural Resources Ltd
TSX:CNQ
99.6B CAD 2.6 15 6.2 11.4
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 42.6 99.7 75.3 89.7
US
EOG Resources Inc
NYSE:EOG
57.3B USD 2.5 10.4 5.2 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.4B USD 2.8 10.4 5.7 10.6
US
EQT Corp
NYSE:EQT
31.5B USD 4 17.7 7.6 15
AU
Woodside Energy Group Ltd
ASX:WDS
45B AUD 2.2 10.2 4 9.3