Unilever PLC
F:UNVB

Watchlist Manager
Unilever PLC Logo
Unilever PLC
F:UNVB
Watchlist
Price: 55.18 EUR -1.43% Market Closed
Market Cap: 138B EUR

Relative Value

The Relative Value of one UNVB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 55.18 EUR, Unilever PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNVB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
22
Median 3Y
2
Median 5Y
0
Industry
1.1
Forward
0
vs History
11
vs Industry
24
Median 3Y
19
Median 5Y
0
Industry
17.8
Forward
0.2
vs History
1
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
11.7
vs History
3
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
1
vs Industry
6
Median 3Y
6.6
Median 5Y
0
Industry
1.6
vs History
11
vs Industry
2
Median 3Y
41.8
Median 5Y
0
Industry
1.2
Forward
0.4
vs History
30
vs Industry
2
Median 3Y
95.7
Median 5Y
0
Industry
4
vs History
30
vs Industry
2
Median 3Y
201.7
Median 5Y
0
Industry
10.5
Forward
2
vs History
30
vs Industry
2
Median 3Y
234.3
Median 5Y
0
Industry
13.7
Forward
2.4
vs History
1
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
1
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
11
vs Industry
1
Median 3Y
32.1
Median 5Y
0
Industry
1.2

Multiples Across Competitors

UNVB Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
F:UNVB
119.1B EUR 2.2 23.7 202.1 234.8
FR
L'Oreal SA
PAR:OR
193.2B EUR 4.4 31.6 18.3 22.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.7 36 39.9
UK
HALEON PLC
LSE:HLN
33.4B GBP 3 23.2 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
38.8B USD 2.7 -41.7 21.1 34.8
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.1 11.4 14.5
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.2 67.2 41.7 45.8
IN
Dabur India Ltd
NSE:DABUR
874B INR 6.8 48.3 36.2 44.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
572.9B INR 9.7 43.2 29.9 32.6
P/E Multiple
Earnings Growth PEG
UK
Unilever PLC
F:UNVB
Average P/E: 37.1
23.7
13%
1.8
FR
L'Oreal SA
PAR:OR
31.6
8%
3.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.7
8%
6.2
UK
HALEON PLC
LSE:HLN
23.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.1
8%
2.9
JP
Kao Corp
TSE:4452
23.9
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
67.2
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.3
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
43.2
6%
7.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Unilever PLC
F:UNVB
Average EV/EBITDA: 42.2
202.1
2%
101.1
FR
L'Oreal SA
PAR:OR
18.3
5%
3.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36
8%
4.5
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.1
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.7
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
36.2
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
29.9
6%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Unilever PLC
F:UNVB
Average EV/EBIT: 50.3
234.8
2%
117.4
FR
L'Oreal SA
PAR:OR
22.3
6%
3.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.9
9%
4.4
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.8
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.5
-1%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.8
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
44.9
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
32.6
6%
5.4