Viscofan SA
F:VIS

Watchlist Manager
Viscofan SA Logo
Viscofan SA
F:VIS
Watchlist
Price: 53.6 EUR Market Closed
Market Cap: 2.5B EUR

Relative Value

The Relative Value of one VIS stock under the Base Case scenario is 67.66 EUR. Compared to the current market price of 53.6 EUR, Viscofan SA is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIS Relative Value
Base Case
67.66 EUR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
19
Median 3Y
2.4
Median 5Y
2.4
Industry
1
Forward
2.1
vs History
98
vs Industry
30
Median 3Y
19.7
Median 5Y
19.6
Industry
16
Forward
16.2
vs History
88
vs Industry
27
Median 3Y
14.9
Median 5Y
14.1
Industry
9.9
vs History
96
vs Industry
30
Median 3Y
25.8
Median 5Y
22.8
Industry
17.1
vs History
85
vs Industry
17
Median 3Y
3.1
Median 5Y
3.1
Industry
1.5
vs History
93
vs Industry
20
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1
Forward
2
vs History
96
vs Industry
30
Median 3Y
5.5
Median 5Y
5.5
Industry
4.7
vs History
98
vs Industry
36
Median 3Y
10.4
Median 5Y
10.3
Industry
10
Forward
8.5
vs History
98
vs Industry
31
Median 3Y
14.6
Median 5Y
14.6
Industry
13.2
Forward
11.8
vs History
88
vs Industry
30
Median 3Y
14.8
Median 5Y
14
Industry
11.4
vs History
69
vs Industry
24
Median 3Y
22.2
Median 5Y
21
Industry
16.1
vs History
95
vs Industry
18
Median 3Y
2.2
Median 5Y
2.3
Industry
1.1

Multiples Across Competitors

VIS Competitors Multiples
Viscofan SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Viscofan SA
F:VIS
2.6B EUR 2.1 16.2 8.7 12.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.9B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Viscofan SA
F:VIS
Average EV/EBITDA: 20 741.5
8.7
7%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Viscofan SA
F:VIS
Average EV/EBIT: 35 382.6
12.1
9%
1.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6