S

Sime Darby Plantation Bhd
KLSE:SIMEPLT

Watchlist Manager
Sime Darby Plantation Bhd
KLSE:SIMEPLT
Watchlist
Price: 4.63 MYR -1.28%
Market Cap: 32B MYR

Relative Value

The Relative Value of one SIMEPLT stock under the Base Case scenario is 3.62 MYR. Compared to the current market price of 4.63 MYR, Sime Darby Plantation Bhd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIMEPLT Relative Value
Base Case
3.62 MYR
Overvaluation 22%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
25
Median 3Y
1.6
Median 5Y
1.5
Industry
1
Forward
7.8
vs History
12
vs Industry
31
Median 3Y
14.5
Median 5Y
12.1
Industry
16.3
Forward
99.1
vs History
12
vs Industry
30
Median 3Y
9.5
Median 5Y
8.1
Industry
9.6
vs History
vs Industry
11
Median 3Y
21.8
Median 5Y
-82.1
Industry
17.4
vs History
12
vs Industry
37
Median 3Y
1.5
Median 5Y
0
Industry
1.5
vs History
12
vs Industry
24
Median 3Y
1.8
Median 5Y
1.5
Industry
1.1
Forward
8.6
vs History
12
vs Industry
24
Median 3Y
6.2
Median 5Y
5.5
Industry
4.7
vs History
12
vs Industry
33
Median 3Y
7.1
Median 5Y
6.3
Industry
10
vs History
12
vs Industry
21
Median 3Y
10.1
Median 5Y
8.6
Industry
12.9
vs History
12
vs Industry
31
Median 3Y
9.6
Median 5Y
8.4
Industry
10.7
vs History
12
vs Industry
10
Median 3Y
17.8
Median 5Y
15.2
Industry
14.7
vs History
12
vs Industry
37
Median 3Y
1.1
Median 5Y
0
Industry
1.1

Multiples Across Competitors

SIMEPLT Competitors Multiples
Sime Darby Plantation Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32B MYR 1.7 17.2 10.6 18.8
UK
Anglo-Eastern Plantations PLC
LSE:AEP
29.9B GBP 110.1 620.7 281.3 345.8
US
Archer-Daniels-Midland Co
XETRA:ADM
20.2B EUR 0.3 16.7 11.7 20
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.6 3.9 6.1
CN
Tongwei Co Ltd
SSE:600438
74.8B CNY 0.8 -8.5 -15 -15
US
Bunge Ltd
NYSE:BG
10.5B USD 0.2 9.6 6 7.9
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13.7 7.9 9.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.1B CNY 0.4 15.5 21.1 21.1
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 1 37.2 10.4 16.4
US
Darling Ingredients Inc
NYSE:DAR
5B USD 0.9 29.4 10.9 28.6