First Time Loading...

X5 Retail Group NV
LSE:FIVE

Watchlist Manager
X5 Retail Group NV Logo
X5 Retail Group NV
LSE:FIVE
Watchlist
Price: 0.531 USD
Updated: Apr 25, 2024
Section:
 

Relative Value

FIVE price has not been updated for more than 9 months. This may indicate that the stock has been delisted.

The Relative Value of one FIVE stock under the Base Case scenario is 3.028 USD. Compared to the current market price of 0.531 USD, X5 Retail Group NV is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIVE Relative Value
Base Case
3.028 USD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
4
vs Industry
92
Median 3Y
0
Median 5Y
0
Industry
0.6
More Details
1.9
P/E
P/E
Price to Earnings
1.9
vs History
17
vs Industry
61
Median 3Y
1.8
Median 5Y
0
Industry
16.2
More Details
0.6
P/OCF
P/OCF
Price to OCF
0.6
vs History
22
vs Industry
71
Median 3Y
0.5
Median 5Y
0
Industry
7.8
More Details
11.5
P/FCFE
P/FCFE
Price to FCFE
11.5
vs History
7
vs Industry
34
Median 3Y
3.9
Median 5Y
0
Industry
15.6
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
52
vs Industry
69
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
9
vs Industry
76
Median 3Y
0.2
Median 5Y
0
Industry
0.7
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
11
vs Industry
72
Median 3Y
0.7
Median 5Y
0
Industry
2.2
More Details
2.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.1
vs History
14
vs Industry
68
Median 3Y
1.9
Median 5Y
0
Industry
8.3
More Details
4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4
vs History
14
vs Industry
60
Median 3Y
3.3
Median 5Y
0
Industry
12.6
More Details
2.6
EV/OCF
EV/OCF
Enterprise Value to OCF
2.6
vs History
38
vs Industry
64
Median 3Y
2.8
Median 5Y
0
Industry
8.9
More Details
4.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.7
vs History
25
vs Industry
53
Median 3Y
4.7
Median 5Y
0
Industry
12.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
50
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

FIVE Competitors Multiples
X5 Retail Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
X5 Retail Group NV
LSE:FIVE
1.6B USD 0 1.9 2.1 4
ZA
Shoprite Holdings Ltd
JSE:SHP
132.9B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
74.6B CAD 0.8 18.5 11.3 15.9
US
Kroger Co
NYSE:KR
40.4B USD 0.3 18.8 8 16
IN
Avenue Supermarts Ltd
NSE:DMART
3T INR 6.3 125.1 77.6 93.6
CA
Loblaw Companies Ltd
TSX:L
48.5B CAD 0.8 23.2 9.3 16.6
JP
Seven & i Holdings Co Ltd
TSE:3382
5.4T JPY 0.5 23.7 6.7 13.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
26.3B EUR 0.3 14.1 5.7 13.4
UK
Tesco PLC
LSE:TSCO
20.7B GBP 0.3 17.4 6.5 10.5
AU
Woolworths Group Ltd
ASX:WOW
39.2B AUD 0.6 -4 897 36.2 36.2
CA
George Weston Ltd
TSX:WN
24.5B CAD 0.4 16.4 5.7 8.9

See Also

Summary
FIVE intrinsic value, competitors valuation, and company profile.
DCF Valuation
FIVE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FIVE stock valuation using valuation multiples.
Wall Street Estimates
FIVE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FIVE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.