First Time Loading...

Zoo Digital Group PLC
LSE:ZOO

Watchlist Manager
Zoo Digital Group PLC Logo
Zoo Digital Group PLC
LSE:ZOO
Watchlist
Price: 37.5 GBX 1.35% Market Closed
Updated: Apr 20, 2024

Relative Value

The Relative Value of one ZOO stock under the Base Case scenario is 70.18 GBX. Compared to the current market price of 37.5 GBX, Zoo Digital Group PLC is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZOO Relative Value
Base Case
70.18 GBX
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
76
Median 3Y
2
Median 5Y
2
Industry
2.2
Forward
0
vs History
vs Industry
46
Median 3Y
-8.2
Median 5Y
20
Industry
24
Forward
-0
vs History
77
vs Industry
36
Median 3Y
17.9
Median 5Y
22.1
Industry
16.9
vs History
vs Industry
42
Median 3Y
25.9
Median 5Y
23.1
Industry
21.5
vs History
95
vs Industry
70
Median 3Y
5.8
Median 5Y
8.3
Industry
2.7
vs History
vs Industry
Median 3Y
-3
Median 5Y
0.8
Industry
2.2
Forward
-0.2
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
2.2
Industry
4.7
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
7.6
Industry
13
Forward
0.6
vs History
3
vs Industry
3
Median 3Y
-1.8
Median 5Y
-50.7
Industry
16.5
Forward
0.4
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
4.5
Industry
15.3
vs History
36
vs Industry
2
Median 3Y
0.6
Median 5Y
205
Industry
18.1
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
2.6
Industry
2.3

Multiples Across Competitors

ZOO Competitors Multiples
Zoo Digital Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Zoo Digital Group PLC
LSE:ZOO
36.7m GBP 0.8 -8.5 -7 818.3 141.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
262.4B USD 7.5 63.4 25.8 42.8
US
Adobe Inc
NASDAQ:ADBE
211.1B USD 10.6 44 26.3 29.6
DE
SAP SE
XETRA:SAP
193.5B EUR 6.2 31.5 24.1 29.1
US
Intuit Inc
NASDAQ:INTU
168.2B USD 11.1 60.7 40.7 49.8
US
Synopsys Inc
NASDAQ:SNPS
77.9B USD 12.7 55.4 46.1 54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.7 73.6 53.9 60.1
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 47.9 131.9 335.1
CA
Constellation Software Inc
TSX:CSU
78.1B CAD 6.8 100.5 26.2 48.8
P/E Multiple
Earnings Growth
UK
Zoo Digital Group PLC
LSE:ZOO
Average P/E: 37 300
Negative Multiple: -8.5
-49%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.4
203%
US
Adobe Inc
NASDAQ:ADBE
44
97%
DE
SAP SE
XETRA:SAP
31.5
40%
US
Intuit Inc
NASDAQ:INTU
60.7
159%
US
Synopsys Inc
NASDAQ:SNPS
55.4
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.6
128%
US
Workday Inc
NASDAQ:WDAY
47.9
81%
CA
Constellation Software Inc
TSX:CSU
100.5
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Zoo Digital Group PLC
LSE:ZOO
Average EV/EBITDA: 22 393.2
Negative Multiple: -7 818.3
-26%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
95%
US
Adobe Inc
NASDAQ:ADBE
26.3
69%
DE
SAP SE
XETRA:SAP
24.1
64%
US
Intuit Inc
NASDAQ:INTU
40.7
123%
US
Synopsys Inc
NASDAQ:SNPS
46.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.9
107%
US
Workday Inc
NASDAQ:WDAY
131.9
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
UK
Zoo Digital Group PLC
LSE:ZOO
Average EV/EBIT: 22 205.1
141.3
-23%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.8
179%
US
Adobe Inc
NASDAQ:ADBE
29.6
79%
DE
SAP SE
XETRA:SAP
29.1
79%
US
Intuit Inc
NASDAQ:INTU
49.8
166%
US
Synopsys Inc
NASDAQ:SNPS
54.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.1
123%
US
Workday Inc
NASDAQ:WDAY
335.1
1 554%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Discover More