Zoo Digital Group PLC
LSE:ZOO

Watchlist Manager
Zoo Digital Group PLC Logo
Zoo Digital Group PLC
LSE:ZOO
Watchlist
Price: 11 GBX
Market Cap: 10.8m GBX

Relative Value

The Relative Value of one ZOO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 11 GBX, Zoo Digital Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZOO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
91
Median 3Y
0.9
Median 5Y
1.7
Industry
2.4
Forward
0
vs History
vs Industry
46
Median 3Y
-2.1
Median 5Y
-2.6
Industry
22.5
Forward
-0.1
vs History
52
vs Industry
23
Median 3Y
10.7
Median 5Y
13.7
Industry
16.2
vs History
vs Industry
42
Median 3Y
-4
Median 5Y
-2.7
Industry
20.8
vs History
90
vs Industry
82
Median 3Y
1.8
Median 5Y
4
Industry
3
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.4
Industry
2.4
Forward
-0
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-1.5
Industry
4.9
vs History
vs Industry
28
Median 3Y
-2.6
Median 5Y
1.7
Industry
12.3
Forward
-0.2
vs History
28
vs Industry
50
Median 3Y
1.1
Median 5Y
0.7
Industry
15.8
Forward
0.6
vs History
vs Industry
51
Median 3Y
-2
Median 5Y
1.2
Industry
14.8
vs History
30
vs Industry
48
Median 3Y
1.2
Median 5Y
1.4
Industry
17.4
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-0.9
Industry
2.4

Multiples Across Competitors

ZOO Competitors Multiples
Zoo Digital Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Zoo Digital Group PLC
LSE:ZOO
10.8m GBP 0.3 -2.2 -55.2 15.7
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
440.5B USD 113.1 402.2 495.6 510.9
DE
SAP SE
XETRA:SAP
243.1B EUR 6.7 34.3 21.1 23.9
US
Salesforce Inc
NYSE:CRM
242.9B USD 6 33.6 19.6 27
US
Applovin Corp
NASDAQ:APP
235.1B USD 42.6 83.1 65.8 71.6
US
Intuit Inc
NASDAQ:INTU
186.3B USD 9.6 45.2 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
150.9B USD 6.4 21.2 15.8 17.4
US
NCR Corp
LSE:0K45
141B USD 53.2 -2 311.4 400.6 1 172
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.9B USD 16.5 80.9 45.9 52
P/S Multiple
Revenue Growth P/S to Growth
UK
Zoo Digital Group PLC
LSE:ZOO
Average P/S: 21 413.3
0.3
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
113.1
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.6
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
9%
0.7
US
N
NCR Corp
LSE:0K45
53.2
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
P/E Multiple
Earnings Growth PEG
UK
Zoo Digital Group PLC
LSE:ZOO
Average P/E: 1 602.3
Negative Multiple: -2.2
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
402.2
94%
4.3
DE
SAP SE
XETRA:SAP
34.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
83.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.2
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.2
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 311.4
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
35%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Zoo Digital Group PLC
LSE:ZOO
Average EV/EBITDA: 988.7
Negative Multiple: -55.2
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
495.6
137%
3.6
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.6
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.8
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.3
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
400.6
16%
25
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Zoo Digital Group PLC
LSE:ZOO
Average EV/EBIT: 1 199.2
15.7
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
510.9
141%
3.6
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
19%
0.9
US
N
NCR Corp
LSE:0K45
1 172
70%
16.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7