DocuSign Inc
NASDAQ:DOCU

Watchlist Manager
DocuSign Inc Logo
DocuSign Inc
NASDAQ:DOCU
Watchlist
Price: 75.28 USD -18.97% Market Closed
Market Cap: 15.2B USD

Relative Value

The Relative Value of one DOCU stock under the Base Case scenario is 110.25 USD. Compared to the current market price of 75.28 USD, DocuSign Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCU Relative Value
Base Case
110.25 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
20
Median 3Y
4.5
Median 5Y
5.6
Industry
2.4
Forward
4.8
vs History
17
vs Industry
35
Median 3Y
12.1
Median 5Y
-130.5
Industry
22.6
Forward
21.1
vs History
63
vs Industry
32
Median 3Y
17
Median 5Y
21.9
Industry
16.9
vs History
73
vs Industry
30
Median 3Y
22.1
Median 5Y
35.6
Industry
21.1
vs History
80
vs Industry
12
Median 3Y
10.6
Median 5Y
20.7
Industry
2.9
vs History
42
vs Industry
21
Median 3Y
4
Median 5Y
5.4
Industry
2.4
Forward
4.5
vs History
42
vs Industry
31
Median 3Y
5.1
Median 5Y
6.9
Industry
4.9
vs History
50
vs Industry
10
Median 3Y
57.1
Median 5Y
53.2
Industry
12.6
Forward
13.6
vs History
26
vs Industry
7
Median 3Y
72.6
Median 5Y
-144.9
Industry
16.3
Forward
15.7
vs History
61
vs Industry
31
Median 3Y
15.6
Median 5Y
21.2
Industry
15.5
vs History
60
vs Industry
28
Median 3Y
17.3
Median 5Y
24.8
Industry
18.6
vs History
55
vs Industry
18
Median 3Y
5.6
Median 5Y
6.2
Industry
2.4

Multiples Across Competitors

DOCU Competitors Multiples
DocuSign Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DocuSign Inc
NASDAQ:DOCU
15.2B USD 5.1 14.3 41.8 61
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
317.7B EUR 9 55.4 30 34.3
US
Palantir Technologies Inc
NYSE:PLTR
299.5B USD 96.2 524.9 675.6 725.2
US
Salesforce Inc
NYSE:CRM
263.4B USD 6.8 42.4 22.4 32.2
US
Intuit Inc
NASDAQ:INTU
215.3B USD 11.8 62.1 39.3 46.1
US
Adobe Inc
NASDAQ:ADBE
181.3B USD 8.2 26.9 20.3 22.5
US
NCR Corp
LSE:0K45
148.4B USD 43.1 160.9 463.8 3 308.7
US
Applovin Corp
NASDAQ:APP
141.4B USD 27.5 73.7 51.5 60.5
US
Microstrategy Inc
NASDAQ:MSTR
99.7B USD 217 -18.7 -3 131.9 -1 621.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1B USD 16.6 75 47.5 54.2
P/S Multiple
Revenue Growth P/S to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average P/S: 21 304.8
5.1
8%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
9
12%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
96.2
33%
2.9
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
43.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
27.5
23%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
217
4%
54.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
P/E Multiple
Earnings Growth PEG
US
DocuSign Inc
NASDAQ:DOCU
Average P/E: 115.1
14.3
-5%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
55.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
524.9
73%
7.2
US
Salesforce Inc
NYSE:CRM
42.4
32%
1.3
US
Intuit Inc
NASDAQ:INTU
62.1
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.9
26%
1
US
N
NCR Corp
LSE:0K45
160.9
-47%
N/A
US
Applovin Corp
NASDAQ:APP
73.7
44%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBITDA: 154.7
41.8
55%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30
19%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
675.6
109%
6.2
US
Salesforce Inc
NYSE:CRM
22.4
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.3
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.3
17%
1.2
US
N
NCR Corp
LSE:0K45
463.8
12%
38.7
US
Applovin Corp
NASDAQ:APP
51.5
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 131.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
DocuSign Inc
NASDAQ:DOCU
Average EV/EBIT: 482.7
61
72%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
725.2
110%
6.6
US
Salesforce Inc
NYSE:CRM
32.2
33%
1
US
Intuit Inc
NASDAQ:INTU
46.1
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.5
20%
1.1
US
N
NCR Corp
LSE:0K45
3 308.7
90%
36.8
US
Applovin Corp
NASDAQ:APP
60.5
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 621.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.2
28%
1.9