D

Draganfly Inc
NASDAQ:DPRO

Watchlist Manager
Draganfly Inc
NASDAQ:DPRO
Watchlist
Price: 6.75 USD -3.98% Market Closed
Market Cap: 481.7m USD
Section:
 

Relative Value

The Relative Value of one DPRO stock under the Base Case scenario is 1.45 USD. Compared to the current market price of 6.75 USD, Draganfly Inc is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPRO Relative Value
Base Case
1.45 USD
Overvaluation 79%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

29
P/S
P/S
Price to Sales
29
vs History
4
vs Industry
46
Median 3Y
0.4
Median 5Y
0.5
Industry
4.6
Forward
21.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
35.4
Forward
-6.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
21.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
34.5
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
25
vs Industry
30
Median 3Y
0.6
Median 5Y
0.4
Industry
4.3
More Details
19.6
EV/S
EV/S
Enterprise Value to Sales
19.6
vs History
4
vs Industry
53
Median 3Y
-0.1
Median 5Y
-0.5
Industry
4.8
Forward
14.7
More Details
100.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
100.2
vs History
4
vs Industry
52
Median 3Y
3.2
Median 5Y
-1.7
Industry
14.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0.1
Industry
20.1
Forward
-7.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0.1
Industry
27.4
Forward
-7.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0.2
Industry
22.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0.2
Industry
27.4
More Details
22.7
EV/IC
EV/IC
Enterprise Value to IC
22.7
vs History
4
vs Industry
15
Median 3Y
-0.1
Median 5Y
-0.5
Industry
2.9
More Details

Multiples Across Competitors

DPRO Competitors Multiples
Draganfly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Draganfly Inc
NASDAQ:DPRO
215.2m USD 29 -11.9 -8.8 -8.6
US
RTX Corp
LSE:0R2N
246.7B USD 2.9 37.4 21.5 32.4
US
Raytheon Technologies Corp
NYSE:RTX
246.7B USD 2.9 37.4 21.5 32.4
NL
Airbus SE
PAR:AIR
156.4B EUR 2.2 30.8 18.3 27.7
US
Boeing Co
NYSE:BA
166B USD 2.1 -16.3 -28.9 -22.3
FR
Safran SA
PAR:SAF
124.4B EUR 4.2 28.8 20.9 27.3
UK
Rolls-Royce Holdings PLC
LSE:RR
96.9B GBP 5 16.7 22.8 29.1
US
Lockheed Martin Corp
NYSE:LMT
112.2B USD 1.5 26.7 16.5 21
US
General Dynamics Corp
NYSE:GD
91.7B USD 1.8 21.8 15.8 18.5
DE
Rheinmetall AG
XETRA:RHM
71.6B EUR 6.5 85.4 36.9 49
US
Howmet Aerospace Inc
NYSE:HWM
83.7B USD 10.5 57.8 37.8 43.2
P/E Multiple
Earnings Growth PEG
CA
D
Draganfly Inc
NASDAQ:DPRO
Average P/E: 38.1
Negative Multiple: -11.9 		N/A N/A
US
RTX Corp
LSE:0R2N
37.4
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.4
29%
1.3
NL
Airbus SE
PAR:AIR
30.8
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16.3 N/A N/A
FR
Safran SA
PAR:SAF
28.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.7
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26.7
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.8
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
85.4
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
57.8
23%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
D
Draganfly Inc
NASDAQ:DPRO
Average EV/EBITDA: 23.6
Negative Multiple: -8.8 		N/A N/A
US
RTX Corp
LSE:0R2N
21.5
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21.5
18%
1.2
NL
Airbus SE
PAR:AIR
18.3
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -28.9 N/A N/A
FR
Safran SA
PAR:SAF
20.9
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.8
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.5
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.8
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
37.8
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
D
Draganfly Inc
NASDAQ:DPRO
Average EV/EBIT: 31.2
Negative Multiple: -8.6 		N/A N/A
US
RTX Corp
LSE:0R2N
32.4
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
32.4
31%
1
NL
Airbus SE
PAR:AIR
27.7
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -22.3 N/A N/A
FR
Safran SA
PAR:SAF
27.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
29.1
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
21
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.5
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
49
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
43.2
20%
2.2

See Also

Summary
DPRO intrinsic value, competitors valuation, and company profile.
DCF Valuation
DPRO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DPRO stock valuation using valuation multiples.
Wall Street Estimates
DPRO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DPRO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.