Lazydays Holdings Inc
NASDAQ:GORV

Watchlist Manager
Lazydays Holdings Inc Logo
Lazydays Holdings Inc
NASDAQ:GORV
Watchlist
Price: 0.1845 USD -2.28% Market Closed
Market Cap: 20.3m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GORV stock under the Base Case scenario is 2.642 USD. Compared to the current market price of 0.1845 USD, Lazydays Holdings Inc is Undervalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GORV Relative Value
Base Case
2.642 USD
Undervaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
93
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
2.2
Industry
16.9
Forward
-0.1
More Details
0.2
P/OCF
P/OCF
Price to OCF
0.2
vs History
60
vs Industry
58
Median 3Y
-1.6
Median 5Y
0.7
Industry
8.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
0.5
Median 5Y
2
Industry
16.2
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
79
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
17
vs Industry
51
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.4
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
14
vs Industry
35
Median 3Y
1.8
Median 5Y
1.3
Industry
2.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.6
Industry
8.4
Forward
52.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
2.7
Median 5Y
3
Industry
12.7
Forward
29.4
More Details
4
EV/OCF
EV/OCF
Enterprise Value to OCF
4
vs History
36
vs Industry
14
Median 3Y
-3.8
Median 5Y
1.8
Industry
9.4
More Details
5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5
vs History
17
vs Industry
Median 3Y
-3.9
Median 5Y
-2.9
Industry
13.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
28
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

GORV Competitors Multiples
Lazydays Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lazydays Holdings Inc
NASDAQ:GORV
20.3m USD 0 -0.1 -9.6 -6.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.3B USD 4.6 32.9 22.5 25.8
US
Autozone Inc
NYSE:AZO
65.1B USD 3.5 25 17.1 19.7
US
Carvana Co
NYSE:CVNA
62.4B USD 4.2 156.7 42.6 52.7
ZA
Motus Holdings Ltd
JSE:MTH
15.2B Zac 0 0 0 0
TW
Hotai Motor Co Ltd
TWSE:2207
358.8B TWD 1.5 19 26.4 69.8
US
Penske Automotive Group Inc
NYSE:PAG
10.8B USD 0.4 11.4 10.7 12
ZA
Super Group Ltd
JSE:SPG
10.3B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
9.7B USD 0.4 19.4 55.3 133.7
US
Murphy Usa Inc
NYSE:MUSA
8.8B USD 0.4 17.9 10.8 14.6
US
Lithia Motors Inc
NYSE:LAD
8B USD 0.2 9.4 10.7 12.6
P/E Multiple
Earnings Growth PEG
US
Lazydays Holdings Inc
NASDAQ:GORV
Average P/E: 36.5
Negative Multiple: -0.1 		N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
32.9
10%
3.3
US
Autozone Inc
NYSE:AZO
25
6%
4.2
US
Carvana Co
NYSE:CVNA
156.7
92%
1.7
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
15%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
19
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.4
2%
5.7
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-33%
N/A
US
Carmax Inc
NYSE:KMX
19.4
19%
1
US
Murphy Usa Inc
NYSE:MUSA
17.9
6%
3
US
Lithia Motors Inc
NYSE:LAD
9.4
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lazydays Holdings Inc
NASDAQ:GORV
Average EV/EBITDA: 24.5
Negative Multiple: -9.6 		N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.5
8%
2.8
US
Autozone Inc
NYSE:AZO
17.1
5%
3.4
US
Carvana Co
NYSE:CVNA
42.6
31%
1.4
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
26.4
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.7
-5%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A
US
Carmax Inc
NYSE:KMX
55.3
51%
1.1
US
Murphy Usa Inc
NYSE:MUSA
10.8
6%
1.8
US
Lithia Motors Inc
NYSE:LAD
10.7
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lazydays Holdings Inc
NASDAQ:GORV
Average EV/EBIT: 42.6
Negative Multiple: -6.3 		N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.8
8%
3.2
US
Autozone Inc
NYSE:AZO
19.7
5%
3.9
US
Carvana Co
NYSE:CVNA
52.7
36%
1.5
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
69.8
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
12
0%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A
US
Carmax Inc
NYSE:KMX
133.7
80%
1.7
US
Murphy Usa Inc
NYSE:MUSA
14.6
6%
2.4
US
Lithia Motors Inc
NYSE:LAD
12.6
8%
1.6

See Also

Summary
GORV intrinsic value, competitors valuation, and company profile.
DCF Valuation
GORV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GORV stock valuation using valuation multiples.
Wall Street Estimates
GORV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GORV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.