Lazydays Holdings Inc
NASDAQ:GORV

Watchlist Manager
Lazydays Holdings Inc Logo
Lazydays Holdings Inc
NASDAQ:GORV
Watchlist
Price: 0.256 USD -2.96% Market Closed
Market Cap: 28.2m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GORV stock under the Base Case scenario is 2.404 USD. Compared to the current market price of 0.256 USD, Lazydays Holdings Inc is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GORV Relative Value
Base Case
2.404 USD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
90
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.5
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
2.2
Industry
16.8
Forward
-0.1
More Details
0.7
P/OCF
P/OCF
Price to OCF
0.7
vs History
52
vs Industry
58
Median 3Y
-1.6
Median 5Y
0.7
Industry
8.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
0.3
Median 5Y
2
Industry
16.7
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
73
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
47
vs Industry
51
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.2
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
41
vs Industry
35
Median 3Y
1.7
Median 5Y
1.3
Industry
2.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
2.4
Median 5Y
2.5
Industry
8.3
Forward
33.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
2.7
Median 5Y
3
Industry
12.6
Forward
18.7
More Details
6
EV/OCF
EV/OCF
Enterprise Value to OCF
6
vs History
22
vs Industry
14
Median 3Y
-3.7
Median 5Y
1.8
Industry
9.6
More Details
8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8
vs History
11
vs Industry
Median 3Y
-3.8
Median 5Y
-2.9
Industry
13.4
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
71
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1
More Details

Multiples Across Competitors

GORV Competitors Multiples
Lazydays Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lazydays Holdings Inc
NASDAQ:GORV
28.2m USD 0 -0.2 -10.9 -5.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.7B USD 4.7 33.1 22.7 26
US
Carvana Co
NYSE:CVNA
72.9B USD 4.9 183.2 49.4 61.1
US
Autozone Inc
NYSE:AZO
62.3B USD 3.3 24.3 16.6 19.1
ZA
Motus Holdings Ltd
JSE:MTH
17.3B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 11.6 10.8 12.1
TW
Hotai Motor Co Ltd
TWSE:2207
327.6B TWD 1.3 17.3 25.1 66.2
ZA
Super Group Ltd
JSE:SPG
10.4B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
10.1B USD 0.4 20.1 56 135.5
US
Murphy Usa Inc
NYSE:MUSA
8.4B USD 0.4 17.2 10.4 14.1
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.9 10.9 12.9
P/E Multiple
Earnings Growth PEG
US
Lazydays Holdings Inc
NASDAQ:GORV
Average P/E: 39.6
Negative Multiple: -0.2 		N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
33.1
10%
3.3
US
Carvana Co
NYSE:CVNA
183.2
92%
2
US
Autozone Inc
NYSE:AZO
24.3
6%
4
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
15%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
17.3
N/A N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-33%
N/A
US
Carmax Inc
NYSE:KMX
20.1
20%
1
US
Murphy Usa Inc
NYSE:MUSA
17.2
6%
2.9
US
Lithia Motors Inc
NYSE:LAD
9.9
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lazydays Holdings Inc
NASDAQ:GORV
Average EV/EBITDA: 25.2
Negative Multiple: -10.9 		N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.7
8%
2.8
US
Carvana Co
NYSE:CVNA
49.4
35%
1.4
US
Autozone Inc
NYSE:AZO
16.6
5%
3.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.8
2%
5.4
TW
Hotai Motor Co Ltd
TWSE:2207
25.1
N/A N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-22%
N/A
US
Carmax Inc
NYSE:KMX
56
44%
1.3
US
Murphy Usa Inc
NYSE:MUSA
10.4
5%
2.1
US
Lithia Motors Inc
NYSE:LAD
10.9
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lazydays Holdings Inc
NASDAQ:GORV
Average EV/EBIT: 43.4
Negative Multiple: -5.7 		N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26
8%
3.2
US
Carvana Co
NYSE:CVNA
61.1
40%
1.5
US
Autozone Inc
NYSE:AZO
19.1
5%
3.8
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.1
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
66.2
N/A N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A
US
Carmax Inc
NYSE:KMX
135.5
80%
1.7
US
Murphy Usa Inc
NYSE:MUSA
14.1
5%
2.8
US
Lithia Motors Inc
NYSE:LAD
12.9
8%
1.6

See Also

Summary
GORV intrinsic value, competitors valuation, and company profile.
DCF Valuation
GORV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GORV stock valuation using valuation multiples.
Wall Street Estimates
GORV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GORV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.