Shenandoah Telecommunications Co
NASDAQ:SHEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.9), the stock would be worth $15.59 (8% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.9 | $16.85 |
0%
|
| 3-Year Average | 12.9 | $15.59 |
-8%
|
| 5-Year Average | 14.9 | $17.98 |
+7%
|
| Industry Average | 7.9 | $9.6 |
-43%
|
| Country Average | 14.4 | $17.36 |
+3%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$1.4B
|
/ |
Jan 2026
$109.5m
|
= |
|
|
$1.4B
|
/ |
Dec 2026
$137.5m
|
= |
|
|
$1.4B
|
/ |
Dec 2027
$202.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Shenandoah Telecommunications Co
NASDAQ:SHEN
|
925m USD | 13.9 | -23.5 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
370B ZAR | 3.4 | 18.3 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
279.3B ZAR | 5.2 | 14.8 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
209.1B USD | 8.8 | 19 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
33.3T JPY | 33.3 | 9.1 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 6.8 | 9.4 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.4T INR | 10.1 | 34.5 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.3T MXN | 4.8 | 15.3 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 7.8 | 18.5 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.9T JPY | 6.8 | 14.3 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
27.4B GBP | 3.9 | -7.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Shenandoah Telecommunications Co
Glance View
Shenandoah Telecommunications Co. operates as a holding company, which engages in the provision of regulated and unregulated telecommunication services to end-user customers and other telecommunications providers. The company is headquartered in Edinburg, Virginia and currently employs 860 full-time employees. Its segments include Broadband and Tower. The Broadband segment provides broadband Internet, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania, and Kentucky, through fiber optic services under the brand name of Glo Fiber, hybrid fiber coaxial cable under the brand name of Shentel, and fixed wireless network services under the brand name of Beam. The Broadband segment also leases dark fiber and provides ethernet and wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of its service area. The Tower segment owns over 220 macro cell towers and leases colocation space on the towers to wireless communications providers. Its towers are built on ground that it leases from its respective landlords.
