Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ

Watchlist Manager
Vishwaraj Sugar Industries Ltd Logo
Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ
Watchlist
Price: 7.09 INR -1.39% Market Closed
Market Cap: 1.5B INR

Relative Value

The Relative Value of one VISHWARAJ stock under the Base Case scenario is hidden INR. Compared to the current market price of 7.09 INR, Vishwaraj Sugar Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VISHWARAJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
vs Industry
40
Median 3Y
-6.8
Median 5Y
-4.3
Industry
16
vs History
33
vs Industry
70
Median 3Y
4.7
Median 5Y
4.5
Industry
9.8
vs History
vs Industry
27
Median 3Y
1.3
Median 5Y
1.4
Industry
16.6
vs History
79
vs Industry
69
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
63
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
vs History
14
vs Industry
65
Median 3Y
3.8
Median 5Y
4
Industry
4.7
vs History
7
vs Industry
64
Median 3Y
7.6
Median 5Y
6.9
Industry
9.9
vs History
vs Industry
61
Median 3Y
7.7
Median 5Y
7.9
Industry
13.1
vs History
14
vs Industry
68
Median 3Y
6.5
Median 5Y
6.5
Industry
11.2
vs History
vs Industry
30
Median 3Y
-5.7
Median 5Y
5.7
Industry
15.7
vs History
88
vs Industry
84
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

VISHWARAJ Competitors Multiples
Vishwaraj Sugar Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ
1.5B INR 0.3 -4.3 28.7 -66.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.9B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
FR
Danone SA
PAR:BN
49.4B EUR 1.8 27 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.5B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ
Average EV/EBITDA: 20 743.6
28.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ
Average EV/EBIT: 39 803.8
Negative Multiple: -66.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6