Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ

Watchlist Manager
Vishwaraj Sugar Industries Ltd Logo
Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ
Watchlist
Price: 8.87 INR -0.34% Market Closed
Market Cap: 1.9B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VISHWARAJ stock under the Base Case scenario is 13.75 INR. Compared to the current market price of 8.87 INR, Vishwaraj Sugar Industries Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VISHWARAJ Relative Value
Base Case
13.75 INR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
58
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
40
Median 3Y
-5.2
Median 5Y
4.8
Industry
16.6
More Details
3.8
P/OCF
P/OCF
Price to OCF
3.8
vs History
42
vs Industry
70
Median 3Y
4.2
Median 5Y
3.9
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
27
Median 3Y
-4
Median 5Y
1.4
Industry
17.5
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
68
vs Industry
69
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
53
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
7
vs Industry
65
Median 3Y
3.7
Median 5Y
3.9
Industry
4.8
More Details
26.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.4
vs History
1
vs Industry
64
Median 3Y
6.4
Median 5Y
6.4
Industry
10.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
61
Median 3Y
7.7
Median 5Y
8.2
Industry
13.6
More Details
6.1
EV/OCF
EV/OCF
Enterprise Value to OCF
6.1
vs History
41
vs Industry
68
Median 3Y
5.9
Median 5Y
5.9
Industry
11
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
30
Median 3Y
4.6
Median 5Y
5.7
Industry
15.2
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
88
vs Industry
84
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

VISHWARAJ Competitors Multiples
Vishwaraj Sugar Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ
1.9B INR 0.4 -5.2 26.4 -69.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
183B CHF 2 17.8 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
80.3B USD 2.2 22.1 15.8 20.1
FR
Danone SA
PAR:BN
46.4B EUR 1.7 25.2 11 14.8
ZA
Tiger Brands Ltd
JSE:TBS
48.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
36.1B USD 3.2 23.6 15.1 18.4
CN
Muyuan Foods Co Ltd
SZSE:002714
251.7B CNY 1.7 10.2 10.7 10.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.7 41.3 24.1 32.8
US
Kraft Heinz Co
NASDAQ:KHC
32.8B USD 1.3 -6.2 8.1 9.5
ZA
Avi Ltd
JSE:AVI
31.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
IN
Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ
Average P/E: 77 270.4
Negative Multiple: -5.2 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.8
7%
2.5
US
Mondelez International Inc
NASDAQ:MDLZ
22.1
1%
22.1
FR
Danone SA
PAR:BN
25.2
13%
1.9
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
US
Hershey Co
NYSE:HSY
23.6
-11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.2
20%
0.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.3
10%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ
Average EV/EBITDA: 20 740.6
26.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
3%
4
US
Mondelez International Inc
NASDAQ:MDLZ
15.8
0%
N/A
FR
Danone SA
PAR:BN
11
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
15.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.7
33%
0.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Vishwaraj Sugar Industries Ltd
NSE:VISHWARAJ
Average EV/EBIT: 39 800.7
Negative Multiple: -69.7 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
2%
7.5
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
FR
Danone SA
PAR:BN
14.8
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Hershey Co
NYSE:HSY
18.4
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.7
18%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.8
9%
3.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-2%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A

See Also

Summary
VISHWARAJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
VISHWARAJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VISHWARAJ stock valuation using valuation multiples.
Wall Street Estimates
VISHWARAJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VISHWARAJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.