K

Karman Holdings Inc
NYSE:KRMN

Watchlist Manager
Karman Holdings Inc
NYSE:KRMN
Watchlist
Price: 106.22 USD 4.88%
Market Cap: 14.1B USD

Relative Value

There is not enough data to reliably calculate the relative value of KRMN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRMN Relative Value
Base Case
Not Available
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
37
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
22.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
36.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
21.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
29
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
23.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
30.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2

Multiples Across Competitors

KRMN Competitors Multiples
Karman Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Karman Holdings Inc
NYSE:KRMN
14.1B USD 0 0 0 0
US
Raytheon Technologies Corp
NYSE:RTX
257.2B USD 3 38.9 22.3 33.6
US
RTX Corp
LSE:0R2N
251.4B USD 2.9 38.1 21.9 33
NL
Airbus SE
PAR:AIR
171.3B EUR 2.4 33.8 20.1 30.4
US
Boeing Co
NYSE:BA
179.5B USD 2.2 -17.6 -31 -23.9
FR
Safran SA
PAR:SAF
134.5B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
109.6B GBP 5.6 18.9 25.9 33
US
Lockheed Martin Corp
NYSE:LMT
125.9B USD 1.7 30.1 18.2 23.2
DE
Rheinmetall AG
XETRA:RHM
88B EUR 8 104.9 45.3 60.1
US
General Dynamics Corp
NYSE:GD
96.5B USD 1.9 22.9 16.6 19.4
US
Northrop Grumman Corp
NYSE:NOC
90.5B USD 2.2 22.5 18.6 25.3
P/E Multiple
Earnings Growth PEG
US
K
Karman Holdings Inc
NYSE:KRMN
Average P/E: 37.9
Not Available
105%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
38.9
29%
1.3
US
RTX Corp
LSE:0R2N
38.1
28%
1.4
NL
Airbus SE
PAR:AIR
33.8
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.6 N/A N/A
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
8%
2.4
US
Lockheed Martin Corp
NYSE:LMT
30.1
11%
2.7
DE
Rheinmetall AG
XETRA:RHM
104.9
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.9
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
22.5
3%
7.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
K
Karman Holdings Inc
NYSE:KRMN
Average EV/EBITDA: 23.5
Not Available
34%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.3
18%
1.2
US
RTX Corp
LSE:0R2N
21.9
18%
1.2
NL
Airbus SE
PAR:AIR
20.1
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -31 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.2
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
45.3
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.6
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
18.6
6%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
K
Karman Holdings Inc
NYSE:KRMN
Average EV/EBIT: 31.9
Not Available
40%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
33.6
31%
1.1
US
RTX Corp
LSE:0R2N
33
31%
1.1
NL
Airbus SE
PAR:AIR
30.4
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.9 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
23.2
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
60.1
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.4
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
25.3
7%
3.6