Medifast Inc
NYSE:MED

Watchlist Manager
Medifast Inc Logo
Medifast Inc
NYSE:MED
Watchlist
Price: 11.66 USD 3.19% Market Closed
Market Cap: 128.1m USD

Relative Value

The Relative Value of one MED stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.66 USD, Medifast Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MED Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
82
Median 3Y
0.3
Median 5Y
0.7
Industry
1.1
Forward
0.3
vs History
3
vs Industry
5
Median 3Y
7.9
Median 5Y
11.4
Industry
18
Forward
26.2
vs History
28
vs Industry
51
Median 3Y
5.3
Median 5Y
8.9
Industry
11.6
vs History
3
vs Industry
40
Median 3Y
5.4
Median 5Y
10.4
Industry
15.3
vs History
96
vs Industry
65
Median 3Y
1.3
Median 5Y
5.6
Industry
1.6
vs History
vs Industry
93
Median 3Y
0.1
Median 5Y
0.6
Industry
1.2
Forward
-0.1
vs History
vs Industry
91
Median 3Y
0.2
Median 5Y
0.9
Industry
3.9
vs History
vs Industry
70
Median 3Y
1.3
Median 5Y
4.5
Industry
10.4
Forward
40.8
vs History
36
vs Industry
66
Median 3Y
3.9
Median 5Y
5.7
Industry
13.3
Forward
2.7
vs History
vs Industry
67
Median 3Y
1.4
Median 5Y
3.9
Industry
12.3
vs History
vs Industry
58
Median 3Y
2.1
Median 5Y
4.6
Industry
15.3
vs History
vs Industry
69
Median 3Y
1.7
Median 5Y
6.1
Industry
1.2

Multiples Across Competitors

MED Competitors Multiples
Medifast Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Medifast Inc
NYSE:MED
128.2m USD 0.3 516.8 -5.7 7.6
FR
L'Oreal SA
PAR:OR
197.6B EUR 4.5 32.3 18.7 22.8
UK
Unilever PLC
LSE:ULVR
118.2B GBP 2.3 24.3 164.9 192.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.7 36.1 39.9
UK
HALEON PLC
LSE:HLN
32B GBP 2.8 22.2 13.5 15.3
US
Estee Lauder Companies Inc
NYSE:EL
38.7B USD 2.7 -41.6 21 34.7
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 64.3 39.8 43.6
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
42.9B MYR 1 691.5 -1 010 -1 791.8 -1 358.3
IN
Dabur India Ltd
NSE:DABUR
886.6B INR 6.9 49 36.8 45.5
P/E Multiple
Earnings Growth PEG
US
Medifast Inc
NYSE:MED
Average P/E: 89.5
516.8
N/A N/A
FR
L'Oreal SA
PAR:OR
32.3
8%
4
UK
Unilever PLC
LSE:ULVR
24.3
13%
1.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.7
8%
6.2
UK
HALEON PLC
LSE:HLN
22.2
12%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.9
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.3
19%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 010 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
49
12%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Medifast Inc
NYSE:MED
Average EV/EBITDA: 39.3
Negative Multiple: -5.7
N/A N/A
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.9
2%
82.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.1
8%
4.5
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
21
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.8
13%
3.1
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 791.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.8
11%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Medifast Inc
NYSE:MED
Average EV/EBIT: 43.4
7.6
N/A N/A
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
192.3
2%
96.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.9
9%
4.4
UK
HALEON PLC
LSE:HLN
15.3
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
34.7
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-1%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.6
13%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 358.3 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45.5
11%
4.1