First Time Loading...

Corporate Office Properties Trust
NYSE:OFC

Watchlist Manager
Corporate Office Properties Trust Logo
Corporate Office Properties Trust
NYSE:OFC
Watchlist
Price: 24.11 USD -1.83% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one OFC stock under the Base Case scenario is 38.41 USD. Compared to the current market price of 24.11 USD, Corporate Office Properties Trust is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OFC Relative Value
Base Case
38.41 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
50
vs Industry
45
Median 3Y
3.9
Median 5Y
3.9
Industry
3.7
Forward
4.3
More Details
14.3
P/E
P/E
Price to Earnings
14.3
vs History
66
vs Industry
32
Median 3Y
14.8
Median 5Y
16.1
Industry
16.1
Forward
15.9
More Details
10
P/OCF
P/OCF
Price to OCF
10
vs History
71
vs Industry
38
Median 3Y
10.7
Median 5Y
10.9
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-17
Median 5Y
-15.9
Industry
12.3
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
61
vs Industry
19
Median 3Y
1.7
Median 5Y
1.6
Industry
0.8
More Details
7
EV/S
EV/S
Enterprise Value to Sales
7
vs History
49
vs Industry
46
Median 3Y
7
Median 5Y
7
Industry
6.7
Forward
7.7
More Details
12.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.9
vs History
53
vs Industry
41
Median 3Y
12.9
Median 5Y
13.2
Industry
11.7
More Details
26.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.6
vs History
22
vs Industry
15
Median 3Y
26.6
Median 5Y
17
Industry
15.7
More Details
26.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.6
vs History
57
vs Industry
24
Median 3Y
26.6
Median 5Y
27.7
Industry
18.8
More Details
17.9
EV/OCF
EV/OCF
Enterprise Value to OCF
17.9
vs History
73
vs Industry
36
Median 3Y
19
Median 5Y
19.7
Industry
17.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-61.3
Median 5Y
-47.7
Industry
19
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
60
vs Industry
17
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
More Details

Multiples Across Competitors

OFC Competitors Multiples
Corporate Office Properties Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Corporate Office Properties Trust
NYSE:OFC
2.7B USD 3.9 14.3 26.6 26.6
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.6B USD 6.8 111.8 16.3 37.4
US
Boston Properties Inc
NYSE:BXP
9.6B USD 2.9 50 13.1 23.5
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
FR
Covivio SA
PAR:COV
4.8B EUR 5.5 -3.4 16.8 18.1
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 118.2 16.4 41.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
AU
Dexus
ASX:DXS
7.6B AUD 8.7 -5.5 30.8 30.8
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.6 19 12.3 25.5
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.5 48.8 12.2 34

See Also

Summary
OFC intrinsic value, competitors valuation, and company profile.
DCF Valuation
OFC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OFC stock valuation using valuation multiples.
Wall Street Estimates
OFC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OFC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.