A2 Milk Company Ltd
OTC:ACOPY

Watchlist Manager
A2 Milk Company Ltd Logo
A2 Milk Company Ltd
OTC:ACOPY
Watchlist
Price: 6.34 USD Market Closed
Market Cap: 4.6B USD
Section:
 

Relative Value

The Relative Value of one ACOPY stock under the Base Case scenario is 4.64 USD. Compared to the current market price of 6.34 USD, A2 Milk Company Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACOPY Relative Value
Base Case
4.64 USD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
17
vs Industry
12
Median 3Y
3
Median 5Y
3.3
Industry
1
Forward
3.8
More Details
37.5
P/E
P/E
Price to Earnings
37.5
vs History
33
vs Industry
14
Median 3Y
30.6
Median 5Y
31.2
Industry
16
Forward
35.2
More Details
37.8
P/OCF
P/OCF
Price to OCF
37.8
vs History
23
vs Industry
14
Median 3Y
27.3
Median 5Y
25.3
Industry
9.9
More Details
33
P/FCFE
P/FCFE
Price to FCFE
33
vs History
46
vs Industry
25
Median 3Y
33.5
Median 5Y
30.4
Industry
17.1
More Details
5.2
P/B
P/B
Price to Book Value
5.2
vs History
14
vs Industry
10
Median 3Y
4
Median 5Y
4.1
Industry
1.5
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
12
vs Industry
15
Median 3Y
2.5
Median 5Y
2.8
Industry
1.1
Forward
3.3
More Details
7.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.5
vs History
19
vs Industry
31
Median 3Y
5.4
Median 5Y
6.2
Industry
4.7
More Details
26.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.5
vs History
28
vs Industry
13
Median 3Y
20.1
Median 5Y
20.7
Industry
10
Forward
20.8
More Details
26.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.5
vs History
28
vs Industry
15
Median 3Y
20.1
Median 5Y
20.7
Industry
13.2
Forward
22.4
More Details
32.6
EV/OCF
EV/OCF
Enterprise Value to OCF
32.6
vs History
23
vs Industry
18
Median 3Y
22.7
Median 5Y
21.3
Industry
11.4
More Details
33.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.3
vs History
25
vs Industry
22
Median 3Y
25.1
Median 5Y
23
Industry
16.1
More Details
13.4
EV/IC
EV/IC
Enterprise Value to IC
13.4
vs History
22
vs Industry
2
Median 3Y
8.3
Median 5Y
8.6
Industry
1.1
More Details

Multiples Across Competitors

ACOPY Competitors Multiples
A2 Milk Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
A2 Milk Company Ltd
OTC:ACOPY
7.6B USD 4 37.5 26.5 26.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.9B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
A2 Milk Company Ltd
OTC:ACOPY
Average EV/EBITDA: 20 743.5
26.5
22%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
A2 Milk Company Ltd
OTC:ACOPY
Average EV/EBIT: 35 384.2
26.5
19%
1.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6

See Also

Summary
ACOPY intrinsic value, competitors valuation, and company profile.
DCF Valuation
ACOPY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ACOPY stock valuation using valuation multiples.
Wall Street Estimates
ACOPY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ACOPY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.