Astronics Corp
OTC:ATROB

Watchlist Manager
Astronics Corp Logo
Astronics Corp
OTC:ATROB
Watchlist
Price: 69.98 USD 7.74% Market Closed
Market Cap: 2.4B USD

Relative Value

The Relative Value of one ATROB stock under the Base Case scenario is hidden USD. Compared to the current market price of 69.98 USD, Astronics Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATROB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
78
Median 3Y
0.9
Median 5Y
0.9
Industry
5.1
Forward
2.9
vs History
vs Industry
Median 3Y
-34.7
Median 5Y
-17.4
Industry
37
Forward
38.9
vs History
14
vs Industry
27
Median 3Y
-10.7
Median 5Y
-10.7
Industry
22.9
vs History
17
vs Industry
25
Median 3Y
-29.1
Median 5Y
-13.5
Industry
36.9
vs History
0
vs Industry
37
Median 3Y
2.6
Median 5Y
2.2
Industry
4.8
vs History
0
vs Industry
76
Median 3Y
1.2
Median 5Y
1.2
Industry
5.3
Forward
3.2
vs History
0
vs Industry
65
Median 3Y
6.6
Median 5Y
6.7
Industry
15.3
vs History
47
vs Industry
32
Median 3Y
30.9
Median 5Y
34.1
Industry
21.6
Forward
23.6
vs History
4
vs Industry
22
Median 3Y
27.3
Median 5Y
-23.3
Industry
29
Forward
36.3
vs History
14
vs Industry
24
Median 3Y
-14.2
Median 5Y
-15.7
Industry
23.7
vs History
4
vs Industry
17
Median 3Y
-15.3
Median 5Y
-17.3
Industry
30.1
vs History
0
vs Industry
57
Median 3Y
1.5
Median 5Y
1.2
Industry
3.2

Multiples Across Competitors

ATROB Competitors Multiples
Astronics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Astronics Corp
OTC:ATROB
2.5B USD 3 -803.4 35.9 50
US
Raytheon Technologies Corp
NYSE:RTX
263.2B USD 3.1 39.9 22.8 34.3
US
RTX Corp
LSE:0R2N
256.2B USD 3 38.9 22.3 33.5
NL
Airbus SE
PAR:AIR
172.4B EUR 2.4 34 20.2 30.6
US
Boeing Co
NYSE:BA
185.9B USD 2.3 -18.3 -31.9 -24.6
FR
Safran SA
PAR:SAF
134.5B EUR 4.6 31.1 22.6 29.5
UK
Rolls-Royce Holdings PLC
LSE:RR
109.7B GBP 5.6 18.9 26 33.1
US
Lockheed Martin Corp
NYSE:LMT
129.1B USD 1.8 30.7 18.6 23.7
DE
Rheinmetall AG
XETRA:RHM
87B EUR 7.9 103.7 44.8 59.4
US
General Dynamics Corp
NYSE:GD
98.8B USD 1.9 23.4 17 19.9
US
Howmet Aerospace Inc
NYSE:HWM
90B USD 11.3 62.2 40.6 46.3
P/E Multiple
Earnings Growth PEG
US
Astronics Corp
OTC:ATROB
Average P/E: 42.5
Negative Multiple: -803.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
39.9
29%
1.4
US
RTX Corp
LSE:0R2N
38.9
28%
1.4
NL
Airbus SE
PAR:AIR
34
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.3 N/A N/A
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
8%
2.4
US
Lockheed Martin Corp
NYSE:LMT
30.7
11%
2.8
DE
Rheinmetall AG
XETRA:RHM
103.7
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.4
12%
2
US
Howmet Aerospace Inc
NYSE:HWM
62.2
23%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Astronics Corp
OTC:ATROB
Average EV/EBITDA: 27.1
35.9
48%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
US
RTX Corp
LSE:0R2N
22.3
18%
1.2
NL
Airbus SE
PAR:AIR
20.2
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -31.9 N/A N/A
FR
Safran SA
PAR:SAF
22.6
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
26
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.8
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
40.6
18%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Astronics Corp
OTC:ATROB
Average EV/EBIT: 36
50
74%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
US
RTX Corp
LSE:0R2N
33.5
31%
1.1
NL
Airbus SE
PAR:AIR
30.6
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.6 N/A N/A
FR
Safran SA
PAR:SAF
29.5
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33.1
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
23.7
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.4
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
46.3
20%
2.3