CLP Holdings Ltd
OTC:CLPHF

Watchlist Manager
CLP Holdings Ltd Logo
CLP Holdings Ltd
OTC:CLPHF
Watchlist
Price: 8.78 USD Market Closed
Market Cap: 22.2B USD

Relative Value

The Relative Value of one CLPHF stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.78 USD, CLP Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLPHF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
45
Median 3Y
1.8
Median 5Y
1.9
Industry
1.7
Forward
2
vs History
49
vs Industry
42
Median 3Y
15.4
Median 5Y
15.5
Industry
15.2
Forward
15.1
vs History
33
vs Industry
42
Median 3Y
7.1
Median 5Y
7.6
Industry
7.4
vs History
28
vs Industry
26
Median 3Y
21.9
Median 5Y
21.9
Industry
14.6
vs History
0
vs Industry
40
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
33
vs Industry
52
Median 3Y
2.3
Median 5Y
2.3
Industry
2.9
Forward
2.5
vs History
26
vs Industry
72
Median 3Y
3.6
Median 5Y
3.6
Industry
7.9
vs History
19
vs Industry
51
Median 3Y
12.9
Median 5Y
11.4
Industry
10.7
Forward
8.9
vs History
38
vs Industry
43
Median 3Y
14.3
Median 5Y
14.3
Industry
15.3
Forward
13.8
vs History
28
vs Industry
51
Median 3Y
9
Median 5Y
9.5
Industry
11.3
vs History
9
vs Industry
19
Median 3Y
23.1
Median 5Y
20.1
Industry
17
vs History
3
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

CLPHF Competitors Multiples
CLP Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CLP Holdings Ltd
OTC:CLPHF
178.6B USD 2 15.6 15.2 15.2
US
Nextera Energy Inc
NYSE:NEE
168.8B USD 6.4 26 18 34.6
ES
Iberdrola SA
MAD:IBE
120.6B EUR 2.7 22.1 9.8 18
IT
Enel SpA
MIL:ENEL
93.4B EUR 0.8 9.3 5.5 7.6
US
Constellation Energy Corp
NASDAQ:CEG
110.6B USD 4.5 40.4 23.8 33.4
US
Southern Co
NYSE:SO
96.4B USD 3.3 21.6 12 21.2
US
Duke Energy Corp
NYSE:DUK
91.6B USD 2.9 18.6 10.8 20.2
US
American Electric Power Company Inc
NASDAQ:AEP
61.6B USD 2.9 16.8 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.3B USD 1.8 15.7 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
44B USD 3.1 23 13.7 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
CLP Holdings Ltd
OTC:CLPHF
Average EV/EBITDA: 13.1
15.2
5%
3
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23.8
7%
3.4
US
Southern Co
NYSE:SO
12
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CLP Holdings Ltd
OTC:CLPHF
Average EV/EBIT: 21.8
15.2
5%
3
US
Nextera Energy Inc
NYSE:NEE
34.6
22%
1.6
ES
Iberdrola SA
MAD:IBE
18
0%
N/A
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
33.4
13%
2.6
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.2
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3