G

Global Digital Solutions Inc
OTC:GDSI

Watchlist Manager
Global Digital Solutions Inc
OTC:GDSI
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 953.5 USD

Relative Value

GDSI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GDSI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDSI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.1
Industry
35.4
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-7
Industry
22.7
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-0.4
Industry
31.1
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.7
Industry
4.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.7
vs History
vs Industry
Median 3Y
-13
Median 5Y
-12.9
Industry
20.6
vs History
vs Industry
Median 3Y
-13
Median 5Y
-12.9
Industry
28.3
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-22.3
Industry
23.1
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-22.3
Industry
30.1
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-15.7
Industry
2.8

Multiples Across Competitors

GDSI Competitors Multiples
Global Digital Solutions Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Global Digital Solutions Inc
OTC:GDSI
953.5 USD 0 -0 -12.1 -12.1
US
RTX Corp
LSE:0R2N
200.1B USD 2.4 43.5 22.1 37.6
US
Raytheon Technologies Corp
NYSE:RTX
198.6B USD 2.4 43.2 22 37.4
US
Boeing Co
NYSE:BA
173.3B USD 2.5 -14.9 -23.4 -19.1
NL
Airbus SE
PAR:AIR
141.8B EUR 2 32 17.7 28.7
FR
Safran SA
PAR:SAF
116.9B EUR 4.2 -175.3 21.2 28.6
UK
Rolls-Royce Holdings PLC
LSE:RR
84.6B GBP 4.5 33.6 25.8 35.6
US
Lockheed Martin Corp
NYSE:LMT
109.5B USD 1.5 19.9 14.1 17.2
DE
Rheinmetall AG
XETRA:RHM
81.2B EUR 7.7 107.8 43.5 56.2
US
TransDigm Group Inc
NYSE:TDG
88.6B USD 10.6 51.5 25.8 28.1
US
General Dynamics Corp
NYSE:GD
80.7B USD 1.6 20.3 14.6 17.3
P/E Multiple
Earnings Growth PEG
US
G
Global Digital Solutions Inc
OTC:GDSI
Average P/E: 44
Negative Multiple: -0
N/A N/A
US
RTX Corp
LSE:0R2N
43.5
28%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
43.2
28%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -14.9 N/A N/A
NL
Airbus SE
PAR:AIR
32
22%
1.5
FR
Safran SA
PAR:SAF
Negative Multiple: -175.3 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
33.6
3%
11.2
US
Lockheed Martin Corp
NYSE:LMT
19.9
12%
1.7
DE
Rheinmetall AG
XETRA:RHM
107.8
58%
1.9
US
TransDigm Group Inc
NYSE:TDG
51.5
24%
2.1
US
General Dynamics Corp
NYSE:GD
20.3
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Global Digital Solutions Inc
OTC:GDSI
Average EV/EBITDA: 23
Negative Multiple: -12.1
N/A N/A
US
RTX Corp
LSE:0R2N
22.1
17%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22
17%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -23.4 N/A N/A
NL
Airbus SE
PAR:AIR
17.7
19%
0.9
FR
Safran SA
PAR:SAF
21.2
13%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
25.8
12%
2.1
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
DE
Rheinmetall AG
XETRA:RHM
43.5
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
25.8
12%
2.2
US
General Dynamics Corp
NYSE:GD
14.6
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Global Digital Solutions Inc
OTC:GDSI
Average EV/EBIT: 31.8
Negative Multiple: -12.1
N/A N/A
US
RTX Corp
LSE:0R2N
37.6
29%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.4
29%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -19.1 N/A N/A
NL
Airbus SE
PAR:AIR
28.7
26%
1.1
FR
Safran SA
PAR:SAF
28.6
17%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
35.6
17%
2.1
US
Lockheed Martin Corp
NYSE:LMT
17.2
12%
1.4
DE
Rheinmetall AG
XETRA:RHM
56.2
44%
1.3
US
TransDigm Group Inc
NYSE:TDG
28.1
12%
2.3
US
General Dynamics Corp
NYSE:GD
17.3
9%
1.9