Li-Cycle Holdings Corp
OTC:LICYF

Watchlist Manager
Li-Cycle Holdings Corp Logo
Li-Cycle Holdings Corp
OTC:LICYF
Watchlist
Price: 0.073 USD -22.34%
Market Cap: 40k USD

Relative Value

There is not enough data to reliably calculate the relative value of LICYF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LICYF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
62
Median 3Y
9.6
Median 5Y
3
Industry
1.2
Forward
1
vs History
vs Industry
6
Median 3Y
-0.7
Median 5Y
-9.1
Industry
17.3
Forward
-0.3
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-17.2
Industry
10.1
vs History
37
vs Industry
52
Median 3Y
0.1
Median 5Y
0.1
Industry
17
vs History
63
vs Industry
90
Median 3Y
0.4
Median 5Y
0.3
Industry
1.7
vs History
58
vs Industry
5
Median 3Y
27.5
Median 5Y
18.3
Industry
1.5
Forward
11.5
vs History
vs Industry
3
Median 3Y
-23.7
Median 5Y
-50.4
Industry
4.3
vs History
vs Industry
1
Median 3Y
-3.9
Median 5Y
-4.7
Industry
8.7
Forward
-3.8
vs History
vs Industry
2
Median 3Y
-3.9
Median 5Y
-11.3
Industry
12.7
Forward
-3
vs History
vs Industry
3
Median 3Y
-35.8
Median 5Y
-35.8
Industry
10.9
vs History
18
vs Industry
53
Median 3Y
1.1
Median 5Y
-4.1
Industry
15
vs History
63
vs Industry
74
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

LICYF Competitors Multiples
Li-Cycle Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Li-Cycle Holdings Corp
OTC:LICYF
29.9m USD 1.4 -0.3 -3.5 -3.5
US
Waste Management Inc
NYSE:WM
88.6B USD 3.6 34.6 15.6 25.4
US
Republic Services Inc
NYSE:RSG
65.1B USD 3.9 30.9 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
59.4B CAD 4.6 68.7 17 28.7
US
Rollins Inc
NYSE:ROL
30B USD 8.2 58.2 36.2 42.4
US
Veralto Corp
NYSE:VLTO
25.4B USD 4.7 27.8 19 20.2
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.7 34.9 11.5 21.5
CA
GFL Environmental Inc
TSX:GFL
21.3B CAD 3.1 6 15.9 66.5
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 36.1 14.5 24.5
US
Tetra Tech Inc
NASDAQ:TTEK
9.7B USD 2.1 39.2 15.3 16.7
MY
Brite-Tech Bhd
KLSE:BTECH
38.9B MYR 1 323.3 4 057 2 509.9 2 774.2
P/E Multiple
Earnings Growth PEG
CA
Li-Cycle Holdings Corp
OTC:LICYF
Average P/E: 439.3
Negative Multiple: -0.3
N/A N/A
US
Waste Management Inc
NYSE:WM
34.6
13%
2.7
US
Republic Services Inc
NYSE:RSG
30.9
8%
3.9
CA
Waste Connections Inc
TSX:WCN
68.7
40%
1.7
US
Rollins Inc
NYSE:ROL
58.2
14%
4.2
US
Veralto Corp
NYSE:VLTO
27.8
11%
2.5
UK
Rentokil Initial PLC
LSE:RTO
34.9
-23%
N/A
CA
GFL Environmental Inc
TSX:GFL
6
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
36.1
7%
5.2
US
Tetra Tech Inc
NASDAQ:TTEK
39.2
25%
1.6
MY
B
Brite-Tech Bhd
KLSE:BTECH
4 057
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Li-Cycle Holdings Corp
OTC:LICYF
Average EV/EBITDA: 267
Negative Multiple: -3.5
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.8
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17
8%
2.1
US
Rollins Inc
NYSE:ROL
36.2
12%
3
US
Veralto Corp
NYSE:VLTO
19
8%
2.4
UK
Rentokil Initial PLC
LSE:RTO
11.5
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.9
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
14.5
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
15.3
4%
3.8
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 509.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Li-Cycle Holdings Corp
OTC:LICYF
Average EV/EBIT: 304.3
Negative Multiple: -3.5
N/A N/A
US
Waste Management Inc
NYSE:WM
25.4
13%
2
US
Republic Services Inc
NYSE:RSG
23.3
6%
3.9
CA
Waste Connections Inc
TSX:WCN
28.7
10%
2.9
US
Rollins Inc
NYSE:ROL
42.4
13%
3.3
US
Veralto Corp
NYSE:VLTO
20.2
9%
2.2
UK
Rentokil Initial PLC
LSE:RTO
21.5
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
66.5
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
24.5
6%
4.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.7
5%
3.3
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 774.2
N/A N/A