Life Corp
OTC:LIFCF

Watchlist Manager
Life Corp Logo
Life Corp
OTC:LIFCF
Watchlist
Price: 11.015 USD
Market Cap: 544.7m USD

Relative Value

The Relative Value of one LIFCF stock under the Base Case scenario is 12.918 USD. Compared to the current market price of 11.015 USD, Life Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIFCF Relative Value
Base Case
12.918 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
70
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
0
vs Industry
44
Median 3Y
9.8
Median 5Y
9.4
Industry
17.1
Forward
11.3
vs History
20
vs Industry
63
Median 3Y
4.9
Median 5Y
4.8
Industry
8.5
vs History
63
vs Industry
42
Median 3Y
24.4
Median 5Y
24.4
Industry
17.7
vs History
9
vs Industry
45
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
vs History
34
vs Industry
74
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
34
vs Industry
79
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
vs History
38
vs Industry
55
Median 3Y
4.8
Median 5Y
4.8
Industry
8.6
Forward
4.8
vs History
41
vs Industry
47
Median 3Y
8.2
Median 5Y
7.7
Industry
13.1
vs History
42
vs Industry
66
Median 3Y
5.7
Median 5Y
5.7
Industry
10
vs History
19
vs Industry
57
Median 3Y
8.2
Median 5Y
7.6
Industry
14.3
vs History
4
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

LIFCF Competitors Multiples
Life Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Life Corp
OTC:LIFCF
221.1B USD 0.3 12.1 4.9 8
ZA
Shoprite Holdings Ltd
JSE:SHP
149.7B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.5B CAD 1.2 30.1 12.4 20.4
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.3B CAD 0.7 19.4 10.2 16.3
US
Kroger Co
NYSE:KR
40.3B USD 0.3 52.1 10.6 33.7
UK
Tesco PLC
LSE:TSCO
29.7B GBP 0.4 19.5 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.4B EUR 0.3 17 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.8 8.1 18.5
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.8 89.4 52.2 65.5
CA
George Weston Ltd
TSX:WN
36.8B CAD 0.6 24.8 7.1 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Life Corp
OTC:LIFCF
Average EV/EBITDA: 13.4
4.9
4%
1.2
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.2
7%
1.5
US
Kroger Co
NYSE:KR
10.6
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
52.2
19%
2.7
CA
George Weston Ltd
TSX:WN
7.1
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Life Corp
OTC:LIFCF
Average EV/EBIT: 22.3
8
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.4
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.3
8%
2
US
Kroger Co
NYSE:KR
33.7
10%
3.4
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.8
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
65.5
20%
3.3
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A