O

Oeneo SA
PAR:SBT

Watchlist Manager
Oeneo SA
PAR:SBT
Watchlist
Price: 9.4 EUR 1.08% Market Closed
Market Cap: 611.5m EUR

Relative Value

The Relative Value of one SBT stock under the Base Case scenario is 11.15 EUR. Compared to the current market price of 9.4 EUR, Oeneo SA is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SBT Relative Value
Base Case
11.15 EUR
Undervaluation 16%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
17
Median 3Y
2.6
Median 5Y
2.6
Industry
0.8
Forward
2
vs History
93
vs Industry
32
Median 3Y
22.5
Median 5Y
23.7
Industry
16.8
Forward
19.1
vs History
76
vs Industry
25
Median 3Y
20.2
Median 5Y
14.4
Industry
9.1
vs History
84
vs Industry
42
Median 3Y
10.3
Median 5Y
22.5
Industry
14.8
vs History
93
vs Industry
26
Median 3Y
2.6
Median 5Y
2.5
Industry
1.2
vs History
93
vs Industry
16
Median 3Y
2.6
Median 5Y
2.6
Industry
1
Forward
2.2
vs History
93
vs Industry
53
Median 3Y
4.6
Median 5Y
4.9
Industry
4.4
vs History
93
vs Industry
36
Median 3Y
12.1
Median 5Y
12.3
Industry
8.7
Forward
10
vs History
92
vs Industry
36
Median 3Y
16.5
Median 5Y
16.5
Industry
13.2
Forward
14.8
vs History
66
vs Industry
28
Median 3Y
20.4
Median 5Y
15.3
Industry
10.6
vs History
74
vs Industry
21
Median 3Y
42.4
Median 5Y
25.9
Industry
15.1
vs History
93
vs Industry
21
Median 3Y
2.3
Median 5Y
2.2
Industry
1

Multiples Across Competitors

SBT Competitors Multiples
Oeneo SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Oeneo SA
PAR:SBT
602.1m EUR 2 20.1 9.8 14.4
US
Ball Corp
NYSE:BALL
16.4B USD 1.4 32.7 11.7 17.2
US
Crown Holdings Inc
NYSE:CCK
12.6B USD 1.1 22.8 8.2 10.5
US
Aptargroup Inc
NYSE:ATR
10.6B USD 3 28.8 14.5 22
CA
CCL Industries Inc
TSX:CCL.B
14.3B CAD 1.9 16.6 10.4 14.6
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
6.1B USD 1 20.9 10.4 15.5
ZA
Nampak Ltd
JSE:NPK
4.1B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.3B EUR 2.1 11.1 7.8 10.5
FR
Verallia SAS
F:1VRA
3.3B EUR 1 14.1 5.9 9.8
FR
Verallia SA
PAR:VRLA
3.3B EUR 1 14.1 5.9 9.8
P/E Multiple
Earnings Growth PEG
FR
O
Oeneo SA
PAR:SBT
Average P/E: 19.8
20.1
11%
1.8
US
B
Ball Corp
NYSE:BALL
32.7
-32%
N/A
US
Crown Holdings Inc
NYSE:CCK
22.8
32%
0.7
US
Aptargroup Inc
NYSE:ATR
28.8
9%
3.2
CA
C
CCL Industries Inc
TSX:CCL.B
16.6
7%
2.4
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
20.9
24%
0.9
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
11.1
-3%
N/A
FR
Verallia SAS
F:1VRA
14.1
15%
0.9
FR
Verallia SA
PAR:VRLA
14.1
16%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
O
Oeneo SA
PAR:SBT
Average EV/EBITDA: 9.2
9.8
3%
3.3
US
B
Ball Corp
NYSE:BALL
11.7
7%
1.7
US
Crown Holdings Inc
NYSE:CCK
8.2
3%
2.7
US
Aptargroup Inc
NYSE:ATR
14.5
8%
1.8
CA
C
CCL Industries Inc
TSX:CCL.B
10.4
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
10.4
10%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
5%
N/A
ES
Vidrala SA
MAD:VID
7.8
2%
3.9
FR
Verallia SAS
F:1VRA
5.9
2%
3
FR
Verallia SA
PAR:VRLA
5.9
2%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
O
Oeneo SA
PAR:SBT
Average EV/EBIT: 13.7
14.4
5%
2.9
US
B
Ball Corp
NYSE:BALL
17.2
13%
1.3
US
Crown Holdings Inc
NYSE:CCK
10.5
6%
1.8
US
Aptargroup Inc
NYSE:ATR
22
9%
2.4
CA
C
CCL Industries Inc
TSX:CCL.B
14.6
N/A N/A
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
15.5
12%
1.3
ZA
N
Nampak Ltd
JSE:NPK
Not Available
7%
N/A
ES
Vidrala SA
MAD:VID
10.5
2%
5.2
FR
Verallia SAS
F:1VRA
9.8
2%
4.9
FR
Verallia SA
PAR:VRLA
9.8
2%
4.9