M

MGI Tech Co Ltd
SSE:688114

Watchlist Manager
MGI Tech Co Ltd
SSE:688114
Watchlist
Price: 64.5 CNY 7.68% Market Closed
Market Cap: 26.9B CNY

Relative Value

The Relative Value of one MGI Tech Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 64.5 CNY, MGI Tech Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGI Tech Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
17
Median 3Y
9.7
Median 5Y
9.7
Industry
4
Forward
8.6
vs History
vs Industry
36
Median 3Y
-32
Median 5Y
-29.2
Industry
32
Forward
-285.4
vs History
vs Industry
31
Median 3Y
-24.8
Median 5Y
-24.2
Industry
19.8
vs History
vs Industry
9
Median 3Y
-20.6
Median 5Y
-20
Industry
27.6
vs History
63
vs Industry
26
Median 3Y
3.6
Median 5Y
3.6
Industry
2.8
vs History
46
vs Industry
16
Median 3Y
8.6
Median 5Y
8.5
Industry
4
Forward
8.9
vs History
36
vs Industry
16
Median 3Y
16.4
Median 5Y
16.2
Industry
9
vs History
vs Industry
0
Median 3Y
-28.3
Median 5Y
-26.9
Industry
19.8
Forward
83.8
vs History
vs Industry
0
Median 3Y
-28.3
Median 5Y
-26.9
Industry
24.5
Forward
-124.9
vs History
vs Industry
36
Median 3Y
-21.6
Median 5Y
-20.4
Industry
20.3
vs History
vs Industry
10
Median 3Y
-14.7
Median 5Y
-14.4
Industry
27.3
vs History
85
vs Industry
20
Median 3Y
4.3
Median 5Y
4.3
Industry
2.3

Multiples Across Competitors

Competitors Multiples
MGI Tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
MGI Tech Co Ltd
SSE:688114
26.9B CNY 8.9 -104.7 -84.3 -84.3
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 391.6 4 638.7 1 425.8 3 010.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
216.1B USD 4.9 32.9 23.5 30.4
US
Danaher Corp
NYSE:DHR
159.9B USD 6.6 45.6 24.5 37.1
CH
Lonza Group AG
SIX:LONN
35.6B CHF 5 48.5 37.1 37.1
US
Agilent Technologies Inc
NYSE:A
39.6B USD 5.7 30.4 23.5 28.1
US
IQVIA Holdings Inc
NYSE:IQV
37.7B USD 2.4 29.4 14.3 21.5
CN
WuXi AppTec Co Ltd
SSE:603259
269B CNY 6.1 17.9 20.5 20.5
KR
Samsung Biologics Co Ltd
KRX:207940
45.1T KRW 8.2 28.3 16.5 21.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.4B USD 7.2 34 24.5 27.3
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.1B EUR 6.8 76.1 27.1 44.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
M
MGI Tech Co Ltd
SSE:688114
Average EV/EBITDA: 163.7
Negative Multiple: -84.3
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 425.8
5%
285.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.5
5%
4.7
US
Danaher Corp
NYSE:DHR
24.5
5%
4.9
CH
Lonza Group AG
SIX:LONN
37.1
18%
2.1
US
Agilent Technologies Inc
NYSE:A
23.5
13%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
14.3
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
20.5
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
16.5
21%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.5
4%
6.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.1
20%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
M
MGI Tech Co Ltd
SSE:688114
Average EV/EBIT: 327.9
Negative Multiple: -84.3
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 010.4
29%
103.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.4
15%
2
US
Danaher Corp
NYSE:DHR
37.1
16%
2.3
CH
Lonza Group AG
SIX:LONN
37.1
22%
1.7
US
Agilent Technologies Inc
NYSE:A
28.1
24%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
21.5
15%
1.4
CN
WuXi AppTec Co Ltd
SSE:603259
20.5
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
21.9
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
27.3
5%
5.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
44.4
32%
1.4