VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521

Watchlist Manager
VeriSilicon Microelectronics Shanghai Co Ltd Logo
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
Watchlist
Price: 136.97 CNY -2.85% Market Closed
Market Cap: 72B CNY

Relative Value

The Relative Value of one VeriSilicon Microelectronics Shanghai Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 136.97 CNY, VeriSilicon Microelectronics Shanghai Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VeriSilicon Microelectronics Shanghai Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
6
Median 3Y
11.7
Median 5Y
13.6
Industry
3.5
Forward
21.3
vs History
vs Industry
2
Median 3Y
-57.4
Median 5Y
-46.5
Industry
30.4
Forward
-320.7
vs History
vs Industry
1
Median 3Y
-115.3
Median 5Y
-115.3
Industry
19.4
vs History
vs Industry
0
Median 3Y
-68.3
Median 5Y
-88.8
Industry
25.6
vs History
11
vs Industry
2
Median 3Y
11.3
Median 5Y
11.5
Industry
2.6
vs History
11
vs Industry
5
Median 3Y
11.4
Median 5Y
13.3
Industry
3.7
Forward
21.5
vs History
7
vs Industry
8
Median 3Y
26.8
Median 5Y
30.7
Industry
12.3
vs History
vs Industry
0
Median 3Y
-66.4
Median 5Y
-54.3
Industry
19
Forward
2 430.2
vs History
vs Industry
0
Median 3Y
-66.4
Median 5Y
-54.3
Industry
25.8
Forward
-630.8
vs History
vs Industry
1
Median 3Y
-116.8
Median 5Y
-116.8
Industry
19.2
vs History
vs Industry
Median 3Y
-72.7
Median 5Y
-87.2
Industry
24.9
vs History
42
vs Industry
6
Median 3Y
9.2
Median 5Y
10.3
Industry
2.2

Multiples Across Competitors

Competitors Multiples
VeriSilicon Microelectronics Shanghai Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
74.2B CNY 24.6 -130.6 -137.2 -137.2
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.4 46 39.8 40.7
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26 71.7 48.8 65.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
40.2T TWD 11.1 25.3 15.4 21.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
349.5B USD 10.9 105.7 59.2 122.5
US
Micron Technology Inc
NASDAQ:MU
329.5B USD 7.8 27.7 14.8 24.1
KR
SK Hynix Inc
KRX:000660
449.5T KRW 5.3 12.6 8.9 12.2
US
Qualcomm Inc
NASDAQ:QCOM
186.5B USD 4.2 33.7 13.7 15.4
US
Intel Corp
NASDAQ:INTC
177.8B USD 3.3 897.8 17 -1 835.5
US
Texas Instruments Inc
NASDAQ:TXN
159.5B USD 9.2 31.8 21.3 27.9
US
Analog Devices Inc
NASDAQ:ADI
134.6B USD 12.2 59.4 27.9 46.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
Average EV/EBIT: 41.8
Negative Multiple: -137.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.7
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.2
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
21.3
29%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
122.5
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
24.1
75%
0.3
KR
SK Hynix Inc
KRX:000660
12.2
52%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.4
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 835.5 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
27.9
16%
1.7
US
Analog Devices Inc
NASDAQ:ADI
46.5
34%
1.4