VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521

Watchlist Manager
VeriSilicon Microelectronics Shanghai Co Ltd Logo
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
Watchlist
Price: 85.5 CNY -0.58% Market Closed
Market Cap: 42.8B CNY
Have any thoughts about
VeriSilicon Microelectronics Shanghai Co Ltd?
Write Note

Relative Value

The Relative Value of one VeriSilicon Microelectronics Shanghai Co Ltd stock under the Base Case scenario is 73.77 CNY. Compared to the current market price of 85.5 CNY, VeriSilicon Microelectronics Shanghai Co Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
73.77 CNY
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
29
vs Industry
6
Median 3Y
10.5
Median 5Y
12.9
Industry
3
Forward
14.3
vs History
vs Industry
2
Median 3Y
-38.2
Median 5Y
-40.8
Industry
25.5
Forward
-3 223.6
vs History
vs Industry
1
Median 3Y
-100.7
Median 5Y
-106.8
Industry
16.4
vs History
vs Industry
0
Median 3Y
-65.6
Median 5Y
-73.9
Industry
25.8
vs History
8
vs Industry
2
Median 3Y
9.3
Median 5Y
11.2
Industry
2.2
vs History
27
vs Industry
5
Median 3Y
10.1
Median 5Y
12.7
Industry
2.9
Forward
14.3
vs History
26
vs Industry
8
Median 3Y
23.6
Median 5Y
29.6
Industry
9.9
vs History
vs Industry
0
Median 3Y
-42.8
Median 5Y
-45.8
Industry
15.8
Forward
135
vs History
vs Industry
0
Median 3Y
-42.8
Median 5Y
-45.8
Industry
20.6
Forward
-278.7
vs History
vs Industry
1
Median 3Y
-101
Median 5Y
-107.7
Industry
15.3
vs History
vs Industry
Median 3Y
-65.6
Median 5Y
-82.1
Industry
21.8
vs History
42
vs Industry
6
Median 3Y
8.5
Median 5Y
10
Industry
2

Multiples Across Competitors

Competitors Multiples
VeriSilicon Microelectronics Shanghai Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
43B CNY 18 -70.1 -73.7 -73.7
US
NVIDIA Corp
NASDAQ:NVDA
4T USD 26.9 52.1 44.5 45.6
US
Broadcom Inc
NASDAQ:AVGO
1.3T USD 22.7 100.3 43.6 62.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.8T TWD 9.2 22 12.6 18.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
236.4B USD 8.5 106.1 39.3 82.7
US
Texas Instruments Inc
NASDAQ:TXN
200B USD 12.5 41.3 29 37.8
US
Qualcomm Inc
NASDAQ:QCOM
169.7B USD 4 15.4 12.6 14.5
UK
Arm Holdings PLC
NASDAQ:ARM
152.8B USD 38.1 192.9 147.9 180.4
KR
SK Hynix Inc
KRX:000660
203.5T KRW 2.8 7.8 5.1 7.4
US
Micron Technology Inc
NASDAQ:MU
132.7B USD 3.9 21.3 8.6 17.8
US
Analog Devices Inc
NASDAQ:ADI
120.8B USD 12.3 66 28.7 54.4