VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521

Watchlist Manager
VeriSilicon Microelectronics Shanghai Co Ltd Logo
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
Watchlist
Price: 91.79 CNY -4.42% Market Closed
Market Cap: 46B CNY

Relative Value

The Relative Value of one VeriSilicon Microelectronics Shanghai Co Ltd stock under the Base Case scenario is 40.53 CNY. Compared to the current market price of 91.79 CNY, VeriSilicon Microelectronics Shanghai Co Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
40.53 CNY
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
6
Median 3Y
10.2
Median 5Y
12.5
Industry
2.8
Forward
14.7
vs History
vs Industry
2
Median 3Y
-35.7
Median 5Y
-40.5
Industry
23.1
Forward
-3 611.4
vs History
vs Industry
1
Median 3Y
-91.3
Median 5Y
-105.1
Industry
15.6
vs History
vs Industry
0
Median 3Y
-63.7
Median 5Y
-71.3
Industry
21.2
vs History
3
vs Industry
2
Median 3Y
9
Median 5Y
11.1
Industry
2
vs History
20
vs Industry
5
Median 3Y
10
Median 5Y
12.4
Industry
2.8
Forward
14.7
vs History
11
vs Industry
8
Median 3Y
23
Median 5Y
28.5
Industry
9.2
vs History
vs Industry
0
Median 3Y
-41.5
Median 5Y
-43.6
Industry
14.2
Forward
148.1
vs History
vs Industry
0
Median 3Y
-41.5
Median 5Y
-43.6
Industry
19.1
Forward
1 581.4
vs History
vs Industry
1
Median 3Y
-90.9
Median 5Y
-103.6
Industry
14.4
vs History
vs Industry
Median 3Y
-62.3
Median 5Y
-77.9
Industry
19.1
vs History
35
vs Industry
6
Median 3Y
8.3
Median 5Y
9.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
VeriSilicon Microelectronics Shanghai Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
VeriSilicon Microelectronics Shanghai Co Ltd
SSE:688521
45.9B CNY 19.2 -74.8 -79.4 -79.4
US
NVIDIA Corp
NASDAQ:NVDA
2.8T USD 21.3 38.1 32.5 33.2
US
Broadcom Inc
NASDAQ:AVGO
947.1B USD 17.3 93.6 34.6 52.7
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.9T TWD 7.6 18.2 10.3 14.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
160B USD 6.2 98 30 76.7
US
Qualcomm Inc
NASDAQ:QCOM
154.7B USD 3.6 13.9 11.4 13
US
Texas Instruments Inc
NASDAQ:TXN
147.3B USD 9.1 30.3 21.1 27.5
UK
Arm Holdings PLC
NASDAQ:ARM
130.1B USD 34.9 159.8 204.4 283.8
US
Analog Devices Inc
NASDAQ:ADI
97.5B USD 10.4 62.2 24.6 50.1
KR
SK Hynix Inc
KRX:000660
128.2T KRW 1.8 4.9 3.3 4.8
US
Micron Technology Inc
NASDAQ:MU
90.8B USD 2.9 19.3 6.7 15.4