EVT Ltd
SWB:AQHE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (33.4), the stock would be worth €9.67 (20% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27.8 | €8.05 |
0%
|
| 3-Year Average | 33.4 | €9.67 |
+20%
|
| 5-Year Average | 26.5 | €7.66 |
-5%
|
| Industry Average | 27.9 | €8.08 |
+0%
|
| Country Average | 16.5 | €4.78 |
-41%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€1.6B
|
/ |
Jan 2026
AU$101.3m
|
= |
|
|
€1.6B
|
/ |
Jun 2026
AU$302.4m
|
= |
|
|
€1.6B
|
/ |
Jun 2027
AU$335.6m
|
= |
|
|
€1.6B
|
/ |
Jun 2028
AU$356.8m
|
= |
|
|
€1.6B
|
/ |
Jun 2029
AU$401.2m
|
= |
|
|
€1.6B
|
/ |
Jun 2030
AU$413.8m
|
= |
|
|
€1.6B
|
/ |
Jun 2031
AU$396.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
E
|
EVT Ltd
SWB:AQHE
|
1.3B EUR | 27.8 | 54.1 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.2B USD | 12.5 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185B USD | 11.3 | 15.1 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
106.6B USD | 35.5 | 40.9 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.1B USD | 5 | 92.3 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.6B EUR | 15.9 | 23.9 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.2B USD | 25.6 | 158.1 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.9B USD | 19.9 | -668.8 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
17B USD | 221.9 | 193.2 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.8B EUR | -47.7 | 42.6 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.1B USD | 13.4 | 50.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
EVT Ltd
Glance View
EVT Ltd., formerly known as Event Hospitality and Entertainment Limited, is a dynamic player in the entertainment and hospitality sectors, marking its presence prominently across Australia and New Zealand. The company operates with a diversified portfolio that spans cinema exhibition, hotel management, and entertainment technology solutions. Central to its business is a substantial run of cinema exhibition under well-recognized names such as Event Cinemas, BCC, and Village Cinemas in Australia and New Zealand, which forms a significant portion of its revenue stream. By curating a blend of blockbuster movies and niche content while offering a premium movie-going experience, EVT Ltd. captivates large audiences, ensuring a steady flow of box office sales. Furthermore, the company complements its cinema business with a loyalty program that bolsters repeat visits and customer retention. Beyond its cinematic prowess, EVT Ltd. also makes significant strides in the hospitality sector through its Rydges, QT, and Atura hotel chains. These hotels, positioned across key locations, cater to diverse clientele ranging from business travelers to tourists, offering a mix of luxury and affordability. EVT Ltd. leverages its industry expertise to optimize room occupancy rates, adapting to seasonal demands and maximizing profitability. Additionally, the company has ventured into digital innovation by investing in technology platforms designed to enhance user engagement and streamline operations across its segments. This strategic diversification not only mitigates risk by balancing cyclical nature variations in each sector but also fortifies EVT Ltd.'s earnings through synergistic operations, creating a resilient enterprise with enduring potential for growth.
