Ampol Ltd
SWB:CLZ

Watchlist Manager
Ampol Ltd Logo
Ampol Ltd
SWB:CLZ
Watchlist
Price: 16.4 EUR 1.86%
Market Cap: 3.9B EUR

Relative Value

The Relative Value of one CLZ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.4 EUR, Ampol Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.2
vs History
vs Industry
5
Median 3Y
11
Median 5Y
11
Industry
12.4
Forward
17.2
vs History
87
vs Industry
22
Median 3Y
5.9
Median 5Y
7.4
Industry
5.2
vs History
3
vs Industry
27
Median 3Y
8
Median 5Y
6.7
Industry
11.2
vs History
17
vs Industry
24
Median 3Y
2.2
Median 5Y
2.1
Industry
1.3
vs History
42
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2
Forward
0.3
vs History
22
vs Industry
46
Median 3Y
4
Median 5Y
4
Industry
5.3
vs History
1
vs Industry
9
Median 3Y
16.8
Median 5Y
10.7
Industry
6.7
Forward
7.1
vs History
1
vs Industry
13
Median 3Y
16.8
Median 5Y
10.7
Industry
10.2
Forward
10.8
vs History
87
vs Industry
19
Median 3Y
8.3
Median 5Y
11.1
Industry
7.1
vs History
69
vs Industry
9
Median 3Y
15.8
Median 5Y
21.3
Industry
11.7
vs History
53
vs Industry
34
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

CLZ Competitors Multiples
Ampol Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ampol Ltd
SWB:CLZ
7.4B EUR 0.2 -53.8 60.8 60.8
IN
Reliance Industries Ltd
NSE:RELIANCE
20.1T INR 2 24.2 11.6 16.8
US
Phillips 66
NYSE:PSX
57.3B USD 0.4 38.3 12.7 28.4
US
Valero Energy Corp
NYSE:VLO
56.5B USD 0.5 38 10 19.9
US
Marathon Petroleum Corp
NYSE:MPC
54.4B USD 0.4 18.9 8.2 12.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
113B PLN 0.4 17.6 3 4.6
PL
Orlen SA
PSE:PKN
646.3B CZK 0.4 17.4 3 4.5
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.8 6.5 9.6
JP
ENEOS Holdings Inc
TSE:5020
3.1T JPY 0.3 14.1 8.8 32.5
FI
Neste Oyj
OMXH:NESTE
15.1B EUR 0.8 -146.2 176.4 176.4
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.3 4.9 6.2
P/E Multiple
Earnings Growth PEG
AU
Ampol Ltd
SWB:CLZ
Average P/E: 20.5
Negative Multiple: -53.8
67%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
24.2
15%
1.6
US
Phillips 66
NYSE:PSX
38.3
35%
1.1
US
Valero Energy Corp
NYSE:VLO
38
14%
2.7
US
Marathon Petroleum Corp
NYSE:MPC
18.9
7%
2.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
17.6
104%
0.2
PL
O
Orlen SA
PSE:PKN
17.4
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.8
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.1
14%
1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -146.2 N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.3
12%
0.6