A

Aryt Industries Ltd
TASE:ARYT

Watchlist Manager
Aryt Industries Ltd
TASE:ARYT
Watchlist
Price: 4 262 ILS -5.27% Market Closed
Market Cap: 4.4B ILS

Relative Value

The Relative Value of one ARYT stock under the Base Case scenario is hidden ILS. Compared to the current market price of 4 262 ILS, Aryt Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARYT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
8
Median 3Y
8
Median 5Y
7.2
Industry
4.4
vs History
26
vs Industry
9
Median 3Y
23.1
Median 5Y
23.1
Industry
34.5
vs History
42
vs Industry
29
Median 3Y
25.5
Median 5Y
24.4
Industry
20.6
vs History
20
vs Industry
28
Median 3Y
18.6
Median 5Y
16.8
Industry
33.4
vs History
6
vs Industry
1
Median 3Y
8.4
Median 5Y
4.3
Industry
4.1
vs History
3
vs Industry
7
Median 3Y
7.4
Median 5Y
6.8
Industry
4.6
vs History
14
vs Industry
8
Median 3Y
18.1
Median 5Y
10.5
Industry
14.2
vs History
19
vs Industry
7
Median 3Y
26.1
Median 5Y
22
Industry
19.7
vs History
26
vs Industry
7
Median 3Y
21.3
Median 5Y
18.3
Industry
26.8
vs History
39
vs Industry
30
Median 3Y
23.6
Median 5Y
18.1
Industry
21.5
vs History
30
vs Industry
26
Median 3Y
17.3
Median 5Y
17
Industry
26.5
vs History
1
vs Industry
2
Median 3Y
7.1
Median 5Y
4.1
Industry
2.8

Multiples Across Competitors

ARYT Competitors Multiples
Aryt Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Aryt Industries Ltd
TASE:ARYT
4.4B ILS 17.5 29.5 29 29.5
US
Raytheon Technologies Corp
NYSE:RTX
244B USD 2.8 37 21.3 32.1
US
RTX Corp
LSE:0R2N
242.7B USD 2.8 36.8 21.2 31.9
NL
Airbus SE
PAR:AIR
154.6B EUR 2.1 30.5 18.1 27.4
US
Boeing Co
NYSE:BA
162.6B USD 2 -16 -28.4 -21.9
FR
Safran SA
PAR:SAF
128.4B EUR 4.4 29.7 21.5 28.1
UK
Rolls-Royce Holdings PLC
LSE:RR
98.9B GBP 5.1 17.1 23.3 29.7
US
Lockheed Martin Corp
NYSE:LMT
109B USD 1.5 26 16.1 20.5
US
General Dynamics Corp
NYSE:GD
91.7B USD 1.8 21.7 15.8 18.5
DE
Rheinmetall AG
XETRA:RHM
71.6B EUR 6.5 85.3 36.9 48.9
US
Howmet Aerospace Inc
NYSE:HWM
82B USD 10.3 56.6 37.1 42.3
P/E Multiple
Earnings Growth PEG
IL
A
Aryt Industries Ltd
TASE:ARYT
Average P/E: 37
29.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
37
29%
1.3
US
RTX Corp
LSE:0R2N
36.8
29%
1.3
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16 N/A N/A
FR
Safran SA
PAR:SAF
29.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.1
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.7
11%
2
DE
Rheinmetall AG
XETRA:RHM
85.3
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
56.6
23%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
A
Aryt Industries Ltd
TASE:ARYT
Average EV/EBITDA: 24
29
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.3
18%
1.2
US
RTX Corp
LSE:0R2N
21.2
18%
1.2
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -28.4 N/A N/A
FR
Safran SA
PAR:SAF
21.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.3
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.1
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.8
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.9
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
37.1
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
A
Aryt Industries Ltd
TASE:ARYT
Average EV/EBIT: 30.9
29.5
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.1
31%
1
US
RTX Corp
LSE:0R2N
31.9
31%
1
NL
Airbus SE
PAR:AIR
27.4
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.9 N/A N/A
FR
Safran SA
PAR:SAF
28.1
19%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
29.7
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.5
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.5
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.9
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
42.3
20%
2.1