Nisshin Seifun Group Inc
TSE:2002

Watchlist Manager
Nisshin Seifun Group Inc Logo
Nisshin Seifun Group Inc
TSE:2002
Watchlist
Price: 1 946 JPY 0.99% Market Closed
Market Cap: 565.6B JPY

Relative Value

The Relative Value of one Nisshin Seifun Group Inc stock under the Base Case scenario is 2 051.4 JPY. Compared to the current market price of 1 946 JPY, Nisshin Seifun Group Inc is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 051.4 JPY
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
58
Median 3Y
0.6
Median 5Y
0.7
Industry
1
Forward
0.6
vs History
31
vs Industry
35
Median 3Y
14.8
Median 5Y
16.6
Industry
16.1
Forward
15.6
vs History
44
vs Industry
43
Median 3Y
9.5
Median 5Y
9.6
Industry
10
vs History
9
vs Industry
24
Median 3Y
30.9
Median 5Y
30.9
Industry
17.3
vs History
42
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
58
vs Industry
66
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.6
vs History
52
vs Industry
65
Median 3Y
2.8
Median 5Y
2.9
Industry
4.8
vs History
58
vs Industry
49
Median 3Y
7.4
Median 5Y
7.9
Industry
10.1
Forward
7.2
vs History
60
vs Industry
41
Median 3Y
11.9
Median 5Y
14.8
Industry
13.3
vs History
53
vs Industry
48
Median 3Y
9.2
Median 5Y
9.6
Industry
11.5
vs History
9
vs Industry
31
Median 3Y
16.7
Median 5Y
15.3
Industry
16.1
vs History
46
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nisshin Seifun Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nisshin Seifun Group Inc
TSE:2002
563.5B JPY 0.7 22.9 7.8 12.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
193.6B CHF 2.1 18.8 12.7 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 2 20.9 16.2 21.1
ZA
Tiger Brands Ltd
JSE:TBS
53.1B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.1B EUR 1.8 26.7 11.5 15.5
US
Hershey Co
NYSE:HSY
40.4B USD 3.5 29.7 17.8 22.2
CN
Muyuan Foods Co Ltd
SZSE:002714
264.2B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.7 41.4 24.1 32.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nisshin Seifun Group Inc
TSE:2002
Average EV/EBITDA: 20 741.6
7.8
5%
1.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.7
1%
12.7
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
US
Hershey Co
NYSE:HSY
17.8
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nisshin Seifun Group Inc
TSE:2002
Average EV/EBIT: 35 382.9
12.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.7
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
US
Hershey Co
NYSE:HSY
22.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.8
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7