Cafe De Coral Holdings Ltd
XBER:XCD

Watchlist Manager
Cafe De Coral Holdings Ltd Logo
Cafe De Coral Holdings Ltd
XBER:XCD
Watchlist
Price: 0.94 EUR Market Closed
Market Cap: 849.8m EUR

Relative Value

The Relative Value of one XCD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.94 EUR, Cafe De Coral Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XCD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
77
Median 3Y
0.5
Median 5Y
0.7
Industry
1.4
Forward
0.3
vs History
63
vs Industry
37
Median 3Y
21.3
Median 5Y
25.9
Industry
20
Forward
9.1
vs History
96
vs Industry
67
Median 3Y
2.8
Median 5Y
3.5
Industry
9.5
vs History
23
vs Industry
32
Median 3Y
15.3
Median 5Y
8.1
Industry
18.1
vs History
96
vs Industry
49
Median 3Y
1.7
Median 5Y
2
Industry
2.1
vs History
92
vs Industry
79
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9
Forward
0.3
vs History
92
vs Industry
34
Median 3Y
5.5
Median 5Y
6.9
Industry
3.7
vs History
38
vs Industry
34
Median 3Y
10
Median 5Y
7.9
Industry
10.6
Forward
3.6
vs History
76
vs Industry
48
Median 3Y
12.5
Median 5Y
11.9
Industry
16.4
Forward
7.5
vs History
96
vs Industry
69
Median 3Y
3.1
Median 5Y
3.5
Industry
11.3
vs History
96
vs Industry
59
Median 3Y
3.8
Median 5Y
4.7
Industry
16.4
vs History
96
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

XCD Competitors Multiples
Cafe De Coral Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Cafe De Coral Holdings Ltd
XBER:XCD
2.9B EUR 0.3 21.4 10.1 10.1
US
McDonald's Corp
NYSE:MCD
218.8B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.2B USD 4.5 34.6 22.5 26.5
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Cafe De Coral Holdings Ltd
XBER:XCD
Average EV/EBITDA: 434.7
10.1
-19%
N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.2
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.7
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Cafe De Coral Holdings Ltd
XBER:XCD
Average EV/EBIT: 545.8
10.1
3%
3.4
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A