Ricegrowers Ltd
ASX:SGLLV

Watchlist Manager
Ricegrowers Ltd Logo
Ricegrowers Ltd
ASX:SGLLV
Watchlist
Price: 17.19 AUD 6.77% Market Closed
Market Cap: 1.2B AUD

Relative Value

The Relative Value of one SGLLV stock under the Base Case scenario is 17.83 AUD. Compared to the current market price of 17.19 AUD, Ricegrowers Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGLLV Relative Value
Base Case
17.83 AUD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.6
vs History
22
vs Industry
50
Median 3Y
8.5
Median 5Y
9.8
Industry
16.1
Forward
14.4
vs History
23
vs Industry
50
Median 3Y
4.5
Median 5Y
5.6
Industry
10
vs History
12
vs Industry
40
Median 3Y
7.9
Median 5Y
7.1
Industry
17.1
vs History
3
vs Industry
52
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
3
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.6
vs History
3
vs Industry
86
Median 3Y
0.9
Median 5Y
1
Industry
4.8
vs History
31
vs Industry
50
Median 3Y
6
Median 5Y
7.9
Industry
10
Forward
7.4
vs History
31
vs Industry
56
Median 3Y
6
Median 5Y
7.9
Industry
13.2
Forward
9.4
vs History
22
vs Industry
51
Median 3Y
5.2
Median 5Y
6.3
Industry
11.4
vs History
22
vs Industry
41
Median 3Y
6.7
Median 5Y
8.2
Industry
16.1
vs History
3
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SGLLV Competitors Multiples
Ricegrowers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ricegrowers Ltd
ASX:SGLLV
1.1B AUD 0.6 16.3 9.4 9.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.3B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.3B USD 1.9 19.9 15.6 20.3
FR
Danone SA
PAR:BN
50B EUR 1.8 27.2 11.7 15.8
ZA
Tiger Brands Ltd
JSE:TBS
57.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.4B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ricegrowers Ltd
ASX:SGLLV
Average EV/EBITDA: 20 741.7
9.4
12%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ricegrowers Ltd
ASX:SGLLV
Average EV/EBIT: 35 382.5
9.4
4%
2.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7