Invisio AB
F:ICQ

Watchlist Manager
Invisio AB Logo
Invisio AB
F:ICQ
Watchlist
Price: 25.65 EUR -0.77%
Market Cap: 1.2B EUR
Section:
 

Relative Value

The Relative Value of one ICQ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 25.65 EUR, Invisio AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICQ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

7.9
P/S
P/S
Price to Sales
7.9
vs History
79
vs Industry
20
Median 3Y
8.5
Median 5Y
9.7
Industry
4.7
Forward
7.6
More Details
61.9
P/E
P/E
Price to Earnings
61.9
vs History
63
vs Industry
17
Median 3Y
59.8
Median 5Y
71.5
Industry
35.6
Forward
69.2
More Details
42.4
P/OCF
P/OCF
Price to OCF
42.4
vs History
90
vs Industry
7
Median 3Y
58.1
Median 5Y
80
Industry
21.4
More Details
92.1
P/FCFE
P/FCFE
Price to FCFE
92.1
vs History
50
vs Industry
5
Median 3Y
119.4
Median 5Y
94.9
Industry
34.3
More Details
12.6
P/B
P/B
Price to Book Value
12.6
vs History
88
vs Industry
4
Median 3Y
14
Median 5Y
15.2
Industry
4.4
More Details
7.7
EV/S
EV/S
Enterprise Value to Sales
7.7
vs History
79
vs Industry
19
Median 3Y
8.4
Median 5Y
9.5
Industry
4.8
Forward
7.5
More Details
13.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.1
vs History
82
vs Industry
30
Median 3Y
14.6
Median 5Y
16.5
Industry
14.6
More Details
45.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
45.1
vs History
61
vs Industry
16
Median 3Y
44.7
Median 5Y
50.1
Industry
20.5
Forward
38
More Details
45.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
45.1
vs History
61
vs Industry
18
Median 3Y
44.7
Median 5Y
50.1
Industry
27.7
Forward
48.7
More Details
41.3
EV/OCF
EV/OCF
Enterprise Value to OCF
41.3
vs History
90
vs Industry
7
Median 3Y
57.1
Median 5Y
78.7
Industry
22.2
More Details
83.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
83.8
vs History
63
vs Industry
1
Median 3Y
87.1
Median 5Y
98.9
Industry
27.5
More Details
13.6
EV/IC
EV/IC
Enterprise Value to IC
13.6
vs History
63
vs Industry
3
Median 3Y
14
Median 5Y
14.1
Industry
3
More Details

Multiples Across Competitors

ICQ Competitors Multiples
Invisio AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Invisio AB
F:ICQ
12.9B EUR 7.9 61.9 45.1 45.1
US
Raytheon Technologies Corp
NYSE:RTX
249B USD 2.9 37.8 21.7 32.7
US
RTX Corp
LSE:0R2N
256.3B USD 3 38.9 22.3 33.5
NL
Airbus SE
PAR:AIR
169.2B EUR 2.3 33.4 19.8 30
US
Boeing Co
NYSE:BA
173.3B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
135.1B EUR 4.6 31.3 22.6 29.5
UK
Rolls-Royce Holdings PLC
LSE:RR
108.6B GBP 5.5 18.6 25.7 32.7
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
93.4B USD 1.8 22.2 16.1 18.8
DE
Rheinmetall AG
XETRA:RHM
85.9B EUR 7.8 101.9 44.3 58.7
US
Northrop Grumman Corp
NYSE:NOC
82.4B USD 2 20.5 17.1 23.3
P/E Multiple
Earnings Growth PEG
SE
Invisio AB
F:ICQ
Average P/E: 39.4
61.9
16%
3.9
US
Raytheon Technologies Corp
NYSE:RTX
37.8
29%
1.3
US
RTX Corp
LSE:0R2N
38.9
28%
1.4
NL
Airbus SE
PAR:AIR
33.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
31.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.6
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22.2
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
101.9
60%
1.7
US
Northrop Grumman Corp
NYSE:NOC
20.5
3%
6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Invisio AB
F:ICQ
Average EV/EBITDA: 25.1
45.1
22%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
21.7
18%
1.2
US
RTX Corp
LSE:0R2N
22.3
18%
1.2
NL
Airbus SE
PAR:AIR
19.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
22.6
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.1
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
44.3
41%
1.1
US
Northrop Grumman Corp
NYSE:NOC
17.1
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Invisio AB
F:ICQ
Average EV/EBIT: 32.6
45.1
17%
2.7
US
Raytheon Technologies Corp
NYSE:RTX
32.7
31%
1.1
US
RTX Corp
LSE:0R2N
33.5
31%
1.1
NL
Airbus SE
PAR:AIR
30
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
29.5
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.7
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.8
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
58.7
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
23.3
7%
3.3

See Also

Summary
ICQ intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICQ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICQ stock valuation using valuation multiples.
Wall Street Estimates
ICQ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICQ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.