Cybernaut International Holdings Co Ltd
HKEX:1020

Watchlist Manager
Cybernaut International Holdings Co Ltd Logo
Cybernaut International Holdings Co Ltd
HKEX:1020
Watchlist
Price: 0.3 HKD Market Closed
Market Cap: 1.6B HKD

Relative Value

The Relative Value of one Cybernaut International Holdings Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.3 HKD, Cybernaut International Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cybernaut International Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
15
Median 3Y
4.2
Median 5Y
4.6
Industry
0.6
vs History
vs Industry
22
Median 3Y
-7.6
Median 5Y
-5.6
Industry
17.1
vs History
9
vs Industry
0
Median 3Y
71.6
Median 5Y
31.5
Industry
8.5
vs History
19
vs Industry
1
Median 3Y
31.5
Median 5Y
17.2
Industry
17.6
vs History
0
vs Industry
31
Median 3Y
3.7
Median 5Y
3.7
Industry
1.7
vs History
0
vs Industry
22
Median 3Y
5.8
Median 5Y
6.1
Industry
0.7
vs History
0
vs Industry
11
Median 3Y
24.1
Median 5Y
24
Industry
2.3
vs History
vs Industry
31
Median 3Y
-14.1
Median 5Y
-10.5
Industry
8.5
vs History
vs Industry
36
Median 3Y
-14.1
Median 5Y
-10.5
Industry
13.1
vs History
9
vs Industry
0
Median 3Y
97.7
Median 5Y
30.5
Industry
10
vs History
19
vs Industry
0
Median 3Y
97.7
Median 5Y
30.5
Industry
14.2
vs History
0
vs Industry
67
Median 3Y
2
Median 5Y
2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Cybernaut International Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
1.6B HKD 18.7 -27.2 -77.6 -77.6
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.7 18.3 33.2
ZA
Naspers Ltd
JSE:NPN
888.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
360B USD 2.5 20 20.7 20.7
CN
PDD Holdings Inc
NASDAQ:PDD
174.1B USD 2.9 11.9 8.6 8.6
NL
Prosus NV
AEX:PRX
130.9B EUR 22.4 11.4 632.2 632.2
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.2 53.3 27.9 34.4
AR
Mercadolibre Inc
NASDAQ:MELI
110.4B USD 4.2 53.1 27.8 34.3
US
DoorDash Inc
NASDAQ:DASH
98B USD 7.8 113.5 73.3 138.8
CN
Meituan
HKEX:3690
638B HKD 1.6 -287.7 -179.6 -179.6
CN
JD.Com Inc
HKEX:9618
361.5B HKD 0.2 10.1 10.6 10.6
P/E Multiple
Earnings Growth PEG
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
Average P/E: 38.4
Negative Multiple: -27.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.7
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.9
10%
1.2
NL
Prosus NV
AEX:PRX
11.4
3%
3.8
UY
MercadoLibre Inc
BMV:MELIN
53.3
32%
1.7
AR
Mercadolibre Inc
NASDAQ:MELI
53.1
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
113.5
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -287.7
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.1
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
Average EV/EBITDA: 102.4
Negative Multiple: -77.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.3
28%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.6
13%
0.7
NL
Prosus NV
AEX:PRX
632.2
75%
8.4
UY
MercadoLibre Inc
BMV:MELIN
27.9
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
27.8
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
73.3
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -179.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.6
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
Average EV/EBIT: 114.1
Negative Multiple: -77.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.2
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
8.6
13%
0.7
NL
Prosus NV
AEX:PRX
632.2
97%
6.5
UY
MercadoLibre Inc
BMV:MELIN
34.4
31%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
34.3
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
138.8
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -179.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.6
4%
2.6