First Time Loading...

Cybernaut International Holdings Co Ltd
HKEX:1020

Watchlist Manager
Cybernaut International Holdings Co Ltd Logo
Cybernaut International Holdings Co Ltd
HKEX:1020
Watchlist
Price: 0.084 HKD -1.18% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one Cybernaut International Holdings Co Ltd stock under the Base Case scenario is 0.013 HKD. Compared to the current market price of 0.084 HKD, Cybernaut International Holdings Co Ltd is Overvalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.013 HKD
Overvaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
9
Median 3Y
4
Median 5Y
2.8
Industry
0.6
vs History
vs Industry
22
Median 3Y
-1.9
Median 5Y
-3.7
Industry
16.4
vs History
14
vs Industry
1
Median 3Y
38.2
Median 5Y
-5.1
Industry
7.9
vs History
14
vs Industry
1
Median 3Y
13.5
Median 5Y
-9.5
Industry
15.6
vs History
42
vs Industry
28
Median 3Y
2.7
Median 5Y
2.2
Industry
1.6
vs History
47
vs Industry
7
Median 3Y
5.6
Median 5Y
4
Industry
0.7
vs History
23
vs Industry
4
Median 3Y
19.4
Median 5Y
17.2
Industry
2.2
vs History
20
vs Industry
7
Median 3Y
-2.8
Median 5Y
-2.8
Industry
8.3
vs History
14
vs Industry
10
Median 3Y
-2.8
Median 5Y
-10.6
Industry
12.7
vs History
11
vs Industry
0
Median 3Y
53.2
Median 5Y
-10.1
Industry
9
vs History
11
vs Industry
0
Median 3Y
83.5
Median 5Y
-7.8
Industry
12.5
vs History
47
vs Industry
28
Median 3Y
1.7
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Cybernaut International Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
333.9m HKD 2.8 -17.6 30.3 30.3
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -221.3 -221.3
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.3 28.8 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
Average P/E: 42.3
Negative Multiple: -17.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
Average EV/EBITDA: 27
30.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
Average EV/EBIT: 33.5
30.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More