Huazhu Group Ltd
HKEX:1179

Watchlist Manager
Huazhu Group Ltd Logo
Huazhu Group Ltd
HKEX:1179
Watchlist
Price: 37.16 HKD -1.43%
Market Cap: 114.1B HKD

Relative Value

The Relative Value of one Huazhu Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 37.16 HKD, Huazhu Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Huazhu Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
19
Median 3Y
3.7
Median 5Y
5.4
Industry
1.4
Forward
4
vs History
15
vs Industry
29
Median 3Y
21.8
Median 5Y
19.1
Industry
20.1
Forward
22.5
vs History
57
vs Industry
31
Median 3Y
11.9
Median 5Y
18.8
Industry
9.7
vs History
31
vs Industry
34
Median 3Y
12.7
Median 5Y
9.5
Industry
18.5
vs History
25
vs Industry
10
Median 3Y
7
Median 5Y
7.4
Industry
2.1
vs History
58
vs Industry
23
Median 3Y
3.6
Median 5Y
5.2
Industry
1.9
Forward
3.7
vs History
60
vs Industry
33
Median 3Y
5.5
Median 5Y
9
Industry
3.8
vs History
57
vs Industry
29
Median 3Y
13
Median 5Y
21.5
Industry
10.6
Forward
12
vs History
25
vs Industry
35
Median 3Y
14.5
Median 5Y
13.3
Industry
16.6
Forward
14.6
vs History
61
vs Industry
37
Median 3Y
11.8
Median 5Y
18.8
Industry
11.4
vs History
26
vs Industry
39
Median 3Y
13.6
Median 5Y
11.3
Industry
16.3
vs History
12
vs Industry
35
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Huazhu Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huazhu Group Ltd
HKEX:1179
114.3B HKD 4.2 26.2 13.3 16.2
US
Booking Holdings Inc
NASDAQ:BKNG
176.3B USD 6.8 35 17.9 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 266 147 179.2
US
Marriott International Inc
NASDAQ:MAR
83.1B USD 3.2 31.8 20 23.4
US
Airbnb Inc
NASDAQ:ABNB
81.3B USD 6.8 30.9 25.7 25.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
78.2B USD 4.5 19.2 15.1 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
66.6B USD 5.7 40 28.1 29.9
CN
Trip.com Group Ltd
HKEX:9961
362.4B HKD 5.4 10.4 15.5 16.7
US
Carnival Corp
NYSE:CCL
37.5B USD 1.4 14.2 8.6 14.1
US
Expedia Group Inc
NASDAQ:EXPE
34.9B USD 2.4 25.1 11.6 16.8
UK
Carnival PLC
LSE:CCL
25.5B GBP 1.3 12.9 336 548.3