First Time Loading...

Huazhu Group Ltd
HKEX:1179

Watchlist Manager
Huazhu Group Ltd Logo
Huazhu Group Ltd
HKEX:1179
Watchlist
Price: 31.8 HKD 5.65% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Huazhu Group Ltd stock under the Base Case scenario is 51.45 HKD. Compared to the current market price of 31.8 HKD, Huazhu Group Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
51.45 HKD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
89
vs Industry
16
Median 3Y
6.2
Median 5Y
6.3
Industry
1.5
Forward
3.8
More Details
22.5
P/E
P/E
Price to Earnings
22.5
vs History
30
vs Industry
29
Median 3Y
-37
Median 5Y
-40.3
Industry
20.6
Forward
20.7
More Details
12
P/OCF
P/OCF
Price to OCF
12
vs History
89
vs Industry
32
Median 3Y
53.5
Median 5Y
58.1
Industry
10.3
More Details
44.1
P/FCFE
P/FCFE
Price to FCFE
44.1
vs History
15
vs Industry
14
Median 3Y
-32
Median 5Y
-29.3
Industry
19.7
More Details
7.6
P/B
P/B
Price to Book Value
7.6
vs History
71
vs Industry
10
Median 3Y
8
Median 5Y
8.3
Industry
2.3
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
86
vs Industry
21
Median 3Y
6
Median 5Y
6.2
Industry
2
Forward
3.7
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
86
vs Industry
30
Median 3Y
10.6
Median 5Y
10.9
Industry
4
More Details
14.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.7
vs History
82
vs Industry
28
Median 3Y
44.7
Median 5Y
45.3
Industry
11.4
Forward
12.5
More Details
19.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.2
vs History
30
vs Industry
31
Median 3Y
-87
Median 5Y
-88.7
Industry
17
Forward
15.8
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
89
vs Industry
38
Median 3Y
54
Median 5Y
57
Industry
12.5
More Details
13.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.4
vs History
36
vs Industry
39
Median 3Y
10.8
Median 5Y
-83
Industry
17.5
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
50
vs Industry
33
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Huazhu Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huazhu Group Ltd
HKEX:1179
99B HKD 4.2 22.5 14.7 19.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 53.1 284.3 188.2 245.9
US
Booking Holdings Inc
NASDAQ:BKNG
123.1B USD 5.8 28.7 19.3 21
US
Airbnb Inc
NASDAQ:ABNB
103.3B USD 10.4 21.6 61 62.7
US
Marriott International Inc
NASDAQ:MAR
67.3B USD 2.8 23.3 19 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.1B USD 4.8 41.7 24 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
35.6B USD 2.4 16.9 11.1 16
CN
Trip.com Group Ltd
HKEX:9961
258.1B HKD 12.1 -160.8 324.2 -556.1
US
Carnival Corp
NYSE:CCL
18.3B USD 0.8 45.2 9.3 18.6
UK
Carnival PLC
LSE:CCL
13.4B GBP 0.7 41.6 491.4 1 101.1
US
Expedia Group Inc
NASDAQ:EXPE
15.8B USD 1.2 19.8 7.8 12.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.