D

DPC Dash Ltd
HKEX:1405

Watchlist Manager
DPC Dash Ltd
HKEX:1405
Watchlist
Price: 75.2 HKD -1.76%
Market Cap: 9.9B HKD

Relative Value

The Relative Value of one DPC Dash Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 75.2 HKD, DPC Dash Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPC Dash Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
20
Median 3Y
2.2
Median 5Y
2.2
Industry
1.4
Forward
1.6
vs History
34
vs Industry
Median 3Y
-66.1
Median 5Y
-66.1
Industry
20.1
Forward
55.5
vs History
85
vs Industry
6
Median 3Y
19.2
Median 5Y
19.2
Industry
9.7
vs History
vs Industry
2
Median 3Y
8.7
Median 5Y
8.7
Industry
18.5
vs History
48
vs Industry
12
Median 3Y
3.9
Median 5Y
3.9
Industry
2.1
vs History
85
vs Industry
24
Median 3Y
2.2
Median 5Y
2.2
Industry
1.9
Forward
1.7
vs History
82
vs Industry
37
Median 3Y
3.4
Median 5Y
3.4
Industry
3.8
vs History
68
vs Industry
1
Median 3Y
71.4
Median 5Y
71.4
Industry
10.6
Forward
12.3
vs History
85
vs Industry
2
Median 3Y
75.8
Median 5Y
75.8
Industry
16.6
Forward
32.5
vs History
80
vs Industry
8
Median 3Y
19.7
Median 5Y
19.7
Industry
11.4
vs History
77
vs Industry
2
Median 3Y
45.9
Median 5Y
45.9
Industry
16.3
vs History
48
vs Industry
12
Median 3Y
2.4
Median 5Y
2.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
DPC Dash Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
DPC Dash Ltd
HKEX:1405
9.8B HKD 1.8 80.9 40.1 40.1
US
McDonald's Corp
NYSE:MCD
224B USD 8.5 26.6 18.3 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.7B USD 2.6 52.1 20.1 30.1
UK
Compass Group PLC
LSE:CPG
39.6B GBP 0.9 21.2 11.7 15.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
47.3B USD 4 30.8 19.9 23.5
US
Yum! Brands Inc
NYSE:YUM
42B USD 5.2 29 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
32B USD 3.5 34.8 16.5 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.7 429.3 -396.9
US
Darden Restaurants Inc
NYSE:DRI
21.6B USD 1.7 19.6 12.9 17.6
CN
MIXUE Group
HKEX:2097
155.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
D
DPC Dash Ltd
HKEX:1405
Average EV/EBITDA: 437.3
40.1
22%
1.8
US
McDonald's Corp
NYSE:MCD
18.3
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.1
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.7
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
19.9
8%
2.5
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.9
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
D
DPC Dash Ltd
HKEX:1405
Average EV/EBIT: 548.6
40.1
59%
0.7
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.1
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
23.5
7%
3.4
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.6
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A