First Time Loading...

Hypebeast Ltd
HKEX:150

Watchlist Manager
Hypebeast Ltd Logo
Hypebeast Ltd
HKEX:150
Watchlist
Price: 0.31 HKD Market Closed
Updated: Jun 1, 2023

Relative Value

The Relative Value of one Hypebeast Ltd stock under the Base Case scenario is 1.16 HKD. Compared to the current market price of 0.31 HKD, Hypebeast Ltd is Undervalued by 73%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
1.16 HKD
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 2.2
Industry 1.6
Forward Multiple N/A
Median 21.2
Industry 17.9
Forward Multiple N/A
Median 14.6
Industry 12.3
Forward Multiple N/A
Median 14.3
Industry 16.8
Forward Multiple N/A
Median 5
Industry 1.9
Forward Multiple N/A
Median 14.9
Industry 12.9
Forward Multiple N/A
Median 4.3
Industry 1.7
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
Hypebeast Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hypebeast Ltd
HKEX:150
637M HKD 0.6 -71.5 3 3
US
Alphabet Inc
NASDAQ:GOOGL
1.6T USD 5.5 26.7 16.2 19.6
US
Meta Platforms Inc
NASDAQ:META
679B USD 5.8 31.7 17.8 23.6
CN
Tencent Holdings Ltd
HKEX:700
3T HKD 4.8 14.4 23.5 23.5
CN
Baidu Inc
NASDAQ:BIDU
43B USD 2.4 22.4 10.7 10.7
CN
Kuaishou Technology
HKEX:1024
232B HKD 2.1 -25.3 -24.2 -24.2
KR
Naver Corp
KRX:035420
30.1T KRW 3.5 47.4 15.1 21.4
JP
Z Holdings Corp
TSE:4689
2.6T JPY 1.6 14.5 9.5 18.6
KR
Kakao Corp
KRX:035720
24.6T KRW 3.4 192.9 19.2 42.7
US
Pinterest Inc
NYSE:PINS
16.4B USD 5.8 -54.7 -83.3 -65.2
US
Snap Inc
NYSE:SNAP
16.3B USD 3.6 -11.6 -12.3 -10.7
P/E Multiple Earnings Growth
HK
Hypebeast Ltd
HKEX:150
Negative Multiple: -71.5 N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.7
58%
US
Meta Platforms Inc
NASDAQ:META
31.7
67%
CN
Tencent Holdings Ltd
HKEX:700
14.4
5%
CN
Baidu Inc
NASDAQ:BIDU
22.4
236%
CN
Kuaishou Technology
HKEX:1024
Negative Multiple: -25.3 N/A
KR
Naver Corp
KRX:035420
47.4
102%
JP
Z Holdings Corp
TSE:4689
14.5
-34%
KR
Kakao Corp
KRX:035720
192.9
-33%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -54.7 N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -11.6 N/A
EV/EBITDA Multiple EBITDA Growth
HK
Hypebeast Ltd
HKEX:150
3
N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.2
76%
US
Meta Platforms Inc
NASDAQ:META
17.8
126%
CN
Tencent Holdings Ltd
HKEX:700
23.5
156%
CN
Baidu Inc
NASDAQ:BIDU
10.7
181%
CN
Kuaishou Technology
HKEX:1024
Negative Multiple: -24.2 N/A
KR
Naver Corp
KRX:035420
15.1
40%
JP
Z Holdings Corp
TSE:4689
9.5
44%
KR
Kakao Corp
KRX:035720
19.2
48%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -83.3 N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -12.3 N/A
EV/EBIT Multiple EBIT Growth
HK
Hypebeast Ltd
HKEX:150
3
N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.6
49%
US
Meta Platforms Inc
NASDAQ:META
23.6
79%
CN
Tencent Holdings Ltd
HKEX:700
23.5
112%
CN
Baidu Inc
NASDAQ:BIDU
10.7
97%
CN
Kuaishou Technology
HKEX:1024
Negative Multiple: -24.2 N/A
KR
Naver Corp
KRX:035420
21.4
56%
JP
Z Holdings Corp
TSE:4689
18.6
65%
KR
Kakao Corp
KRX:035720
42.7
88%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -65.2 N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -10.7 N/A

See Also

Similar Stocks