Hypebeast Ltd
HKEX:150

Watchlist Manager
Hypebeast Ltd Logo
Hypebeast Ltd
HKEX:150
Watchlist
Price: 0.17 HKD 1.8% Market Closed
Market Cap: 348.6m HKD

Relative Value

The Relative Value of one Hypebeast Ltd stock under the Base Case scenario is 0.28 HKD. Compared to the current market price of 0.17 HKD, Hypebeast Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.28 HKD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
77
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4
vs History
77
vs Industry
41
Median 3Y
8.1
Median 5Y
17.2
Industry
17.5
vs History
77
vs Industry
52
Median 3Y
4.9
Median 5Y
10.5
Industry
10.8
vs History
68
vs Industry
40
Median 3Y
5.7
Median 5Y
12.8
Industry
15.4
vs History
96
vs Industry
65
Median 3Y
1.3
Median 5Y
2.5
Industry
1.7
vs History
96
vs Industry
82
Median 3Y
0.5
Median 5Y
0.8
Industry
1.5
vs History
96
vs Industry
79
Median 3Y
0.9
Median 5Y
1.6
Industry
3.4
vs History
96
vs Industry
51
Median 3Y
4.9
Median 5Y
7.8
Industry
8.6
vs History
96
vs Industry
48
Median 3Y
7.7
Median 5Y
9.5
Industry
12.4
vs History
77
vs Industry
57
Median 3Y
3.1
Median 5Y
9.8
Industry
10.3
vs History
68
vs Industry
48
Median 3Y
2
Median 5Y
4.5
Industry
13
vs History
96
vs Industry
67
Median 3Y
1.1
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hypebeast Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hypebeast Ltd
HKEX:150
349.2m HKD 0.4 6.6 3 3
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.7 18.6 14.7 16.7
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 9.6 24.5 17.9 21.8
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 21.1 19.7 19.7
JP
LY Corp
XMUN:YOJ
45.8B EUR 3.9 48.8 23.1 36.6
CN
Baidu Inc
NASDAQ:BIDU
28.9B USD 1.6 8.2 7.3 7.3
CN
Kuaishou Technology
HKEX:1024
231.2B HKD 1.7 13.8 8.6 13
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 24.2 14.4 22.9
US
Pinterest Inc
NYSE:PINS
21B USD 5.6 11 83.2 92.5
KR
Naver Corp
KRX:035420
27.9T KRW 2.6 14.6 9.1 12.1
AU
REA Group Ltd
ASX:REA
31.6B AUD 17.1 51.3 40.8 40.8
P/S Multiple
Revenue Growth P/S to Growth
HK
Hypebeast Ltd
HKEX:150
Average P/S: 5.1
0.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
5.7
12%
0.5
US
Meta Platforms Inc
NASDAQ:META
9.6
14%
0.7
CN
Tencent Holdings Ltd
HKEX:700
6.2
9%
0.7
JP
L
LY Corp
XMUN:YOJ
3.9
7%
0.6
CN
Baidu Inc
NASDAQ:BIDU
1.6
6%
0.3
CN
Kuaishou Technology
HKEX:1024
1.7
10%
0.2
JP
Z Holdings Corp
TSE:4689
1.9
7%
0.3
US
Pinterest Inc
NYSE:PINS
5.6
15%
0.4
KR
Naver Corp
KRX:035420
2.6
10%
0.3
AU
REA Group Ltd
ASX:REA
17.1
8%
2.1
P/E Multiple
Earnings Growth PEG
HK
Hypebeast Ltd
HKEX:150
Average P/E: 22.1
6.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.6
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
24.5
10%
2.4
CN
Tencent Holdings Ltd
HKEX:700
21.1
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.8
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
8.2
11%
0.7
CN
Kuaishou Technology
HKEX:1024
13.8
21%
0.7
JP
Z Holdings Corp
TSE:4689
24.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
11
-3%
N/A
KR
Naver Corp
KRX:035420
14.6
10%
1.5
AU
REA Group Ltd
ASX:REA
51.3
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Hypebeast Ltd
HKEX:150
Average EV/EBITDA: 22
3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.7
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
17.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
19.7
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.1
12%
1.9
CN
Baidu Inc
NASDAQ:BIDU
7.3
-3%
N/A
CN
Kuaishou Technology
HKEX:1024
8.6
24%
0.4
JP
Z Holdings Corp
TSE:4689
14.4
12%
1.2
US
Pinterest Inc
NYSE:PINS
83.2
110%
0.8
KR
Naver Corp
KRX:035420
9.1
12%
0.8
AU
REA Group Ltd
ASX:REA
40.8
22%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Hypebeast Ltd
HKEX:150
Average EV/EBIT: 26.1
3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.7
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
21.8
12%
1.8
CN
Tencent Holdings Ltd
HKEX:700
19.7
17%
1.2
JP
L
LY Corp
XMUN:YOJ
36.6
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.3
14%
0.5
CN
Kuaishou Technology
HKEX:1024
13
30%
0.4
JP
Z Holdings Corp
TSE:4689
22.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
92.5
69%
1.3
KR
Naver Corp
KRX:035420
12.1
15%
0.8
AU
REA Group Ltd
ASX:REA
40.8
16%
2.5