Lydia Holding AS
IST:LYDHO.E

Watchlist Manager
Lydia Holding AS Logo
Lydia Holding AS
IST:LYDHO.E
Watchlist
Price: 164.7 TRY -1.96% Market Closed
Market Cap: 34.3B TRY

Relative Value

The Relative Value of one LYDHO.E stock under the Base Case scenario is 3.31 TRY. Compared to the current market price of 164.7 TRY, Lydia Holding AS is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYDHO.E Relative Value
Base Case
3.31 TRY
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
0
Median 3Y
438.6
Median 5Y
475.2
Industry
3.8
vs History
vs Industry
Median 3Y
-42.3
Median 5Y
1.3
Industry
16.3
vs History
19
vs Industry
6
Median 3Y
21.2
Median 5Y
-4.9
Industry
11.2
vs History
19
vs Industry
8
Median 3Y
21.2
Median 5Y
-4.8
Industry
12.8
vs History
6
vs Industry
2
Median 3Y
8.9
Median 5Y
3.5
Industry
0.9
vs History
34
vs Industry
0
Median 3Y
423.1
Median 5Y
468.3
Industry
6.8
vs History
50
vs Industry
0
Median 3Y
1 017.7
Median 5Y
1 322.6
Industry
12.5
vs History
vs Industry
Median 3Y
-163.5
Median 5Y
-290.2
Industry
15.9
vs History
vs Industry
Median 3Y
-156
Median 5Y
-242.6
Industry
19.2
vs History
19
vs Industry
10
Median 3Y
20.2
Median 5Y
-4
Industry
18.5
vs History
19
vs Industry
13
Median 3Y
20.2
Median 5Y
-4
Industry
20.7
vs History
20
vs Industry
1
Median 3Y
8.6
Median 5Y
3.1
Industry
0.8

Multiples Across Competitors

LYDHO.E Competitors Multiples
Lydia Holding AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Lydia Holding AS
IST:LYDHO.E
34.3B TRY 614.7 -284.4 -605.9 -404.8
US
CBRE Group Inc
NYSE:CBRE
48.5B USD 1.2 39.5 21.5 32.9
CN
Ke Holdings Inc
HKEX:2423
152.9B HKD 1.3 35.2 26.2 26.2
US
Zillow Group Inc
NASDAQ:ZG
16.3B USD 6.6 -509.6 87.8 -168.8
US
Jones Lang LaSalle Inc
NYSE:JLL
15.8B USD 0.6 25.1 13.8 17.3
CA
Colliers International Group Inc
TSX:CIGI
10.2B CAD 1.4 63.1 14.3 23.7
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 50.7 14.9 22.7
US
Compass Inc
NYSE:COMP
6B USD 0.9 -106 81.6 -171.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.8B USD 1.2 -18.3 -37.3 -29.7
UK
Cushman & Wakefield PLC
NYSE:CWK
3.7B USD 0.4 16.4 10.1 12.5
US
Newmark Group Inc
NASDAQ:NMRK
3B USD 1 29.3 12.3 22.2
P/E Multiple
Earnings Growth PEG
TR
Lydia Holding AS
IST:LYDHO.E
Average P/E: 37.1
Negative Multiple: -284.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
39.5
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
35.2
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -509.6 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.1
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.1
39%
1.6
CA
FirstService Corp
TSX:FSV
50.7
33%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -106 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.4
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.3
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Lydia Holding AS
IST:LYDHO.E
Average EV/EBITDA: 31.4
Negative Multiple: -605.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21.5
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
26.2
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
87.8
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
13.8
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.3
16%
0.9
CA
FirstService Corp
TSX:FSV
14.9
10%
1.5
US
C
Compass Inc
NYSE:COMP
81.6
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -37.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.1
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.3
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Lydia Holding AS
IST:LYDHO.E
Average EV/EBIT: 22.5
Negative Multiple: -404.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
32.9
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
26.2
30%
0.9
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -168.8 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.3
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.7
16%
1.5
CA
FirstService Corp
TSX:FSV
22.7
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -171.6 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -29.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.5
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.2
41%
0.5