Taeyoung Engineering & Construction Co Ltd Relative Valuation - Taeyoung Engineering & Construction Co Ltd

Watchlist Manager

Watchlist

Price: 395.3703 KRW -0.39%

Market Cap: 5.6T KRW

Section:

Relative Value

The Relative Value of one Taeyoung Engineering & Construction Co Ltd stock under the Base Case scenario is 924.3358 KRW. Compared to the current market price of 395.3703 KRW, Taeyoung Engineering & Construction Co Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

2.1

P/S

vs History	33
vs Industry	49

Median 5Y

2.1

Industry

0.9

Forward

More Details

189.2

P/E

vs History	4
vs Industry	69

Median 5Y

50.9

Industry

14.8

Forward

14.3

More Details

91.5

P/OCF

vs History	4
vs Industry	50

Median 5Y

9.6

Industry

8.7

More Details

Negative

P/FCFE

vs History
vs Industry	52

Median 5Y

14.5

Industry

12.1

More Details

10.8

P/B

vs History	4
vs Industry	8

Median 5Y

7.9

Industry

1.2

More Details

2.4

EV/S

vs History	38
vs Industry	44

Median 5Y

2.4

Industry

Forward

2.2

More Details

34.8

EV/GP

vs History	0
vs Industry	14

Median 5Y

21.7

Industry

5.1

More Details

186.3

EV/EBITDA

vs History	0
vs Industry	41

Median 5Y

31.3

Industry

9.1

Forward

41.7

More Details

311.4

EV/EBIT

vs History	0
vs Industry	40

Median 5Y

35.2

Industry

11.8

Forward

67.4

More Details

104.3

EV/OCF

vs History	4
vs Industry	5

Median 5Y

Industry

10.1

More Details

107.2

EV/FCFF

vs History	0
vs Industry

Median 5Y

11.8

Industry

12.9

More Details

1.6

EV/IC

vs History	61
vs Industry	43

Median 5Y

1.7

Industry

0.8

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR		Taeyoung Engineering & Construction Co Ltd KRX:009410	5.6T KRW	2.1	189.2	186.3	311.4
FR		Vinci SA PAR:DG	70.8B EUR	1	14.6	6.9	10.2
IN		Larsen & Toubro Ltd NSE:LT	5.1T INR	2	33.6	20	23.7
IN		Larsen and Toubro Ltd F:LTO	50.1B EUR	1.9	32.4	19.3	22.9
US		Quanta Services Inc NYSE:PWR	50.8B USD	2	54.6	25.3	39.6
NL		Ferrovial SE AEX:FER	32.7B EUR	3.6	10.1	29.3	43.7
ES		Ferrovial SA MAD:FER	32.4B EUR	3.5	10	29.1	43.4
CN	C	China State Construction Engineering Corp Ltd SSE:601668	236.3B CNY	0.1	5.1	7	7
CA		WSP Global Inc TSX:WSP	36.7B CAD	2.2	52.5	18.6	27.3
US		EMCOR Group Inc NYSE:EME	21.4B USD	1.4	20.4	13.6	15
CN		China Communications Construction Co Ltd SSE:601800	143.1B CNY	0.2	6.7	15.3	15.3

				Revenue Growth	P/S to Growth
KR		Taeyoung Engineering & Construction Co Ltd KRX:009410	Average P/S: 1.8 2.1	N/A	N/A
FR		Vinci SA PAR:DG	1	4%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2	13%	0.2
IN		Larsen and Toubro Ltd F:LTO	1.9	13%	0.1
US		Quanta Services Inc NYSE:PWR	2	12%	0.2
NL		Ferrovial SE AEX:FER	3.6	4%	0.9
ES		Ferrovial SA MAD:FER	3.5	4%	0.9
CN	C	China State Construction Engineering Corp Ltd SSE:601668	0.1	3%	0
CA		WSP Global Inc TSX:WSP	2.2	0%	N/A
US		EMCOR Group Inc NYSE:EME	1.4	7%	0.2
CN		China Communications Construction Co Ltd SSE:601800	0.2	5%	0

				Earnings Growth	PEG
KR		Taeyoung Engineering & Construction Co Ltd KRX:009410	Average P/E: 39 189.2	N/A	N/A
FR		Vinci SA PAR:DG	14.6	9%	1.6
IN		Larsen & Toubro Ltd NSE:LT	33.6	N/A	N/A
IN		Larsen and Toubro Ltd F:LTO	32.4	N/A	N/A
US		Quanta Services Inc NYSE:PWR	54.6	32%	1.7
NL		Ferrovial SE AEX:FER	10.1	-36%	N/A
ES		Ferrovial SA MAD:FER	10	-36%	N/A
CN	C	China State Construction Engineering Corp Ltd SSE:601668	5.1	3%	1.7
CA		WSP Global Inc TSX:WSP	52.5	34%	1.5
US		EMCOR Group Inc NYSE:EME	20.4	8%	2.5
CN		China Communications Construction Co Ltd SSE:601800	6.7	9%	0.7

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Taeyoung Engineering & Construction Co Ltd KRX:009410	395.3703 KRW -0.39%
G	Gorilla Technology Group Inc NASDAQ:GRRR	17.38 USD 0.93%
	Chandra Asri Petrochemical Tbk PT IDX:TPIA	9 275 IDR -0.54%
	Marshall Boya ve Vernik Sanayi AS IST:MRSHL.E	1 355 TRY -2.73%

	Johnson & Johnson NYSE:JNJ	155.21 USD 1.06%
	Berkshire Hathaway Inc NYSE:BRK.A	757 400 USD -0.16%
	Bank of America Corp NYSE:BAC	44.13 USD -0.25%
	Mastercard Inc NYSE:MA	585.6 USD 1.35%
	UnitedHealth Group Inc NYSE:UNH	301.91 USD 1.25%
	Exxon Mobil Corp NYSE:XOM	102.3 USD -0.38%

	Franklin Covey Co NYSE:FC	23.38 USD -1.31%
	Mohawk Industries Inc NYSE:MHK	100.61 USD -1.49%
	Ardmore Shipping Corp NYSE:ASC	9.61 USD 0.1%
	ASGN Inc NYSE:ASGN	52.81 USD -0.09%
	Skyworks Solutions Inc NASDAQ:SWKS	69.03 USD -0.68%
	Weatherford International PLC NASDAQ:WFRD	43.6 USD -4.49%

	Johnson & Johnson NYSE:JNJ	155.21 USD 1.06%
	Bank of America Corp NYSE:BAC	44.13 USD -0.25%
	Mastercard Inc NYSE:MA	585.6 USD 1.35%
	Salesforce Inc NYSE:CRM	265.37 USD -0.58%
	Abbvie Inc NYSE:ABBV	186.11 USD 0.26%
	Home Depot Inc NYSE:HD	368.29 USD

Taeyoung Engineering & Construction Co Ltd
KRX:009410

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Taeyoung Engineering & Construction Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
KR		Taeyoung Engineering & Construction Co Ltd KRX:009410	Average EV/EBITDA: 33.7 186.3	N/A	N/A
FR		Vinci SA PAR:DG	6.9	6%	1.2
IN		Larsen & Toubro Ltd NSE:LT	20	16%	1.3
IN		Larsen and Toubro Ltd F:LTO	19.3	16%	1.2
US		Quanta Services Inc NYSE:PWR	25.3	19%	1.3
NL		Ferrovial SE AEX:FER	29.3	11%	2.7
ES		Ferrovial SA MAD:FER	29.1	11%	2.6
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7	8%	0.9
CA		WSP Global Inc TSX:WSP	18.6	14%	1.3
US		EMCOR Group Inc NYSE:EME	13.6	8%	1.7
CN		China Communications Construction Co Ltd SSE:601800	15.3	23%	0.7

				EBIT Growth	EV/EBIT to Growth
KR		Taeyoung Engineering & Construction Co Ltd KRX:009410	Average EV/EBIT: 50.9 311.4	N/A	N/A
FR		Vinci SA PAR:DG	10.2	7%	1.5
IN		Larsen & Toubro Ltd NSE:LT	23.7	17%	1.4
IN		Larsen and Toubro Ltd F:LTO	22.9	17%	1.3
US		Quanta Services Inc NYSE:PWR	39.6	22%	1.8
NL		Ferrovial SE AEX:FER	43.7	14%	3.1
ES		Ferrovial SA MAD:FER	43.4	14%	3.1
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7	8%	0.9
CA		WSP Global Inc TSX:WSP	27.3	14%	2
US		EMCOR Group Inc NYSE:EME	15	6%	2.5
CN		China Communications Construction Co Ltd SSE:601800	15.3	15%	1

	Arista Networks Inc NYSE:ANET	86.64 USD 0.31%
	Deckers Outdoor Corp NYSE:DECK	105.52 USD -1.63%
	Visa Inc NYSE:V	365.19 USD 0.77%
	Texas Pacific Land Corp NYSE:TPL	1 114.03 USD -7.03%
	KLA Corp NASDAQ:KLAC	756.88 USD -2.21%
	Manhattan Associates Inc NASDAQ:MANH	188.78 USD -0.06%

	Salesforce Inc NYSE:CRM	265.37 USD -0.58%
	Accenture PLC NYSE:ACN	316.82 USD -0.29%
	ServiceNow Inc NYSE:NOW	1 011.09 USD -0.41%
	Spotify Technology SA NYSE:SPOT	665.14 USD 4.47%
	Monster Beverage Corp NASDAQ:MNST	63.95 USD 0.49%
	Applied Materials Inc NASDAQ:AMAT	156.75 USD -1.71%

52 Week Range	N/A N/A
Price Target

Taeyoung Engineering & Construction Co Ltd KRX:009410

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Taeyoung Engineering & Construction Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Taeyoung Engineering & Construction Co Ltd
KRX:009410

Competitors Multiples
Taeyoung Engineering & Construction Co Ltd Competitors