Melia Hotels International SA
MAD:MEL

Watchlist Manager
Melia Hotels International SA Logo
Melia Hotels International SA
MAD:MEL
Watchlist
Price: 7.775 EUR 0.58% Market Closed
Market Cap: 1.7B EUR

Relative Value

The Relative Value of one MEL stock under the Base Case scenario is 19.751 EUR. Compared to the current market price of 7.775 EUR, Melia Hotels International SA is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEL Relative Value
Base Case
19.751 EUR
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.8
vs History
39
vs Industry
48
Median 3Y
10.2
Median 5Y
9.2
Industry
20.1
Forward
11.3
vs History
23
vs Industry
63
Median 3Y
3.5
Median 5Y
3.4
Industry
9.5
vs History
22
vs Industry
18
Median 3Y
12.5
Median 5Y
11
Industry
18.3
vs History
74
vs Industry
42
Median 3Y
2.4
Median 5Y
3
Industry
2.1
vs History
71
vs Industry
47
Median 3Y
1.8
Median 5Y
2
Industry
1.9
Forward
1.8
vs History
79
vs Industry
62
Median 3Y
2.1
Median 5Y
2.3
Industry
3.7
vs History
58
vs Industry
33
Median 3Y
13.2
Median 5Y
12.7
Industry
10.6
Forward
6.9
vs History
58
vs Industry
47
Median 3Y
13.2
Median 5Y
12.7
Industry
16.3
Forward
12.6
vs History
30
vs Industry
51
Median 3Y
8.4
Median 5Y
8.4
Industry
11.2
vs History
33
vs Industry
46
Median 3Y
10.9
Median 5Y
10.8
Industry
16.2
vs History
71
vs Industry
60
Median 3Y
0.9
Median 5Y
1
Industry
1.3

Multiples Across Competitors

MEL Competitors Multiples
Melia Hotels International SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Melia Hotels International SA
MAD:MEL
1.7B EUR 0.8 9.9 11.1 11.1
US
Booking Holdings Inc
NASDAQ:BKNG
165.3B USD 6.3 32.8 16.8 17.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.8 268.5 148.4 180.9
US
Marriott International Inc
NASDAQ:MAR
87.8B USD 3.4 33.6 21 24.5
US
Airbnb Inc
NASDAQ:ABNB
80.6B USD 6.8 30.6 25.5 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.1B USD 4.3 18.5 14.6 19.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.1B USD 6 42.1 29.3 31.3
CN
Trip.com Group Ltd
HKEX:9961
304.7B HKD 4.6 8.7 12.2 13.1
UK
Carnival PLC
LSE:CCL
28.4B GBP 1.4 13.8 312.1 501.6
US
Carnival Corp
NYSE:CCL
37.9B USD 1.4 13.7 8.3 13.4
US
Expedia Group Inc
NASDAQ:EXPE
35.1B USD 2.4 25.3 11.7 16.9