Kingsoft Cloud Holdings Ltd
NASDAQ:KC

Watchlist Manager
Kingsoft Cloud Holdings Ltd Logo
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Watchlist
Price: 12.02 USD 1.52% Market Closed
Market Cap: 3.3B USD

Relative Value

The Relative Value of one KC stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.02 USD, Kingsoft Cloud Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
34
Median 3Y
1
Median 5Y
1.6
Industry
2.5
Forward
2.5
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-6.1
Industry
23.1
Forward
-30.4
vs History
26
vs Industry
20
Median 3Y
33.1
Median 5Y
-26.8
Industry
17.4
vs History
12
vs Industry
21
Median 3Y
18.9
Median 5Y
-12.7
Industry
21.6
vs History
33
vs Industry
22
Median 3Y
1.1
Median 5Y
1.5
Industry
3
vs History
36
vs Industry
31
Median 3Y
0.9
Median 5Y
1.2
Industry
2.5
Forward
2.7
vs History
44
vs Industry
10
Median 3Y
10.4
Median 5Y
18
Industry
5
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-7
Industry
12.7
Forward
18.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-5.8
Industry
16.4
Forward
-128.9
vs History
15
vs Industry
23
Median 3Y
22
Median 5Y
-12.3
Industry
15.9
vs History
vs Industry
23
Median 3Y
-5.5
Median 5Y
-9.9
Industry
19.1
vs History
41
vs Industry
43
Median 3Y
0.6
Median 5Y
1
Industry
2.5

Multiples Across Competitors

KC Competitors Multiples
Kingsoft Cloud Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
3.3B USD 2.9 -12.2 -59.8 -15.3
CA
Shopify Inc
NYSE:SHOP
151.1B USD 16.1 93.9 118.8 122.2
US
Snowflake Inc.
NYSE:SNOW
73.9B USD 19.2 -52.8 -58.4 -50.6
US
Cloudflare Inc
NYSE:NET
66.3B USD 37.4 -811.2 -4 813 -427.8
US
Verisign Inc
NASDAQ:VRSN
26.9B USD 17.1 34.1 25.4 26.2
US
GoDaddy Inc
NYSE:GDDY
25.3B USD 5.4 33.5 25.4 28.8
ID
DCI Indonesia Tbk PT
IDX:DCII
358.9T IDR 160.8 334.5 278.6 278.6
US
Twilio Inc
NYSE:TWLO
18.4B USD 4 -541.5 82 3 644.2
US
Okta Inc
NASDAQ:OKTA
17.4B USD 6.5 133.5 122.7 483.1
US
MongoDB Inc
NASDAQ:MDB
17.3B USD 8.2 -200.6 -95.6 -86.6
US
Akamai Technologies Inc
NASDAQ:AKAM
11.6B USD 2.9 25.6 9.4 18.4
P/E Multiple
Earnings Growth PEG
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Average P/E: 109.2
Negative Multiple: -12.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
93.9
15%
6.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -811.2 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
34.1
9%
3.8
US
GoDaddy Inc
NYSE:GDDY
33.5
11%
3
ID
DCI Indonesia Tbk PT
IDX:DCII
334.5
N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -541.5 N/A N/A
US
Okta Inc
NASDAQ:OKTA
133.5
196%
0.7
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -200.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.6
30%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Average EV/EBITDA: 94.6
Negative Multiple: -59.8
95%
N/A
CA
Shopify Inc
NYSE:SHOP
118.8
45%
2.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -58.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 813 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25.4
7%
3.6
US
GoDaddy Inc
NYSE:GDDY
25.4
23%
1.1
ID
DCI Indonesia Tbk PT
IDX:DCII
278.6
N/A N/A
US
Twilio Inc
NYSE:TWLO
82
102%
0.8
US
Okta Inc
NASDAQ:OKTA
122.7
247%
0.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -95.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.4
14%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Average EV/EBIT: 657.3
Negative Multiple: -15.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
122.2
45%
2.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -427.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
26.2
6%
4.4
US
GoDaddy Inc
NYSE:GDDY
28.8
19%
1.5
ID
DCI Indonesia Tbk PT
IDX:DCII
278.6
N/A N/A
US
Twilio Inc
NYSE:TWLO
3 644.2
N/A N/A
US
Okta Inc
NASDAQ:OKTA
483.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -86.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18.4
23%
0.8