India Tourism Development Corp Ltd
NSE:ITDC

Watchlist Manager
India Tourism Development Corp Ltd Logo
India Tourism Development Corp Ltd
NSE:ITDC
Watchlist
Price: 563.35 INR -0.95% Market Closed
Market Cap: 48.3B INR
Section:
 

Relative Value

The Relative Value of one ITDC stock under the Base Case scenario is hidden INR. Compared to the current market price of 563.35 INR, India Tourism Development Corp Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

9
P/S
P/S
Price to Sales
9
vs History
36
vs Industry
6
Median 3Y
9.1
Median 5Y
7.9
Industry
1.4
More Details
66.9
P/E
P/E
Price to Earnings
66.9
vs History
41
vs Industry
8
Median 3Y
65.5
Median 5Y
61.1
Industry
20
More Details
44.6
P/OCF
P/OCF
Price to OCF
44.6
vs History
15
vs Industry
1
Median 3Y
-236.6
Median 5Y
-1 828.1
Industry
9.5
More Details
49.5
P/FCFE
P/FCFE
Price to FCFE
49.5
vs History
15
vs Industry
2
Median 3Y
-112.3
Median 5Y
-1 153.1
Industry
18.1
More Details
14.3
P/B
P/B
Price to Book Value
14.3
vs History
19
vs Industry
4
Median 3Y
13.4
Median 5Y
10.9
Industry
2.1
More Details
8.4
EV/S
EV/S
Enterprise Value to Sales
8.4
vs History
34
vs Industry
8
Median 3Y
8.4
Median 5Y
7
Industry
1.9
More Details
12.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.3
vs History
34
vs Industry
12
Median 3Y
12.8
Median 5Y
9.6
Industry
3.7
More Details
52.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
52.6
vs History
46
vs Industry
5
Median 3Y
56.1
Median 5Y
51.5
Industry
10.6
More Details
57.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
57.2
vs History
46
vs Industry
7
Median 3Y
60.6
Median 5Y
55.8
Industry
16.4
More Details
41.6
EV/OCF
EV/OCF
Enterprise Value to OCF
41.6
vs History
15
vs Industry
2
Median 3Y
-209.3
Median 5Y
-1 728.1
Industry
11.3
More Details
46.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
46.2
vs History
15
vs Industry
3
Median 3Y
-99.4
Median 5Y
-1 133
Industry
16.4
More Details
14.5
EV/IC
EV/IC
Enterprise Value to IC
14.5
vs History
15
vs Industry
5
Median 3Y
8.4
Median 5Y
8.6
Industry
1.3
More Details

Multiples Across Competitors

ITDC Competitors Multiples
India Tourism Development Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
India Tourism Development Corp Ltd
NSE:ITDC
48.3B INR 9 66.9 52.6 57.2
US
Booking Holdings Inc
NASDAQ:BKNG
177.4B USD 6.8 35.2 18 19.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.9 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.2 32.7 27.4 27.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
84.8B USD 4.9 20.8 16.1 22
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70B USD 6 42 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.8 18
UK
Carnival PLC
LSE:CCL
31B GBP 1.6 15 312.5 502.4
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 16 9.3 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
India Tourism Development Corp Ltd
NSE:ITDC
Average EV/EBITDA: 64.9
52.6
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
18
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.4
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.1
14%
1.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
UK
Carnival PLC
LSE:CCL
312.5
7%
44.6
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9

See Also

Summary
ITDC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITDC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITDC stock valuation using valuation multiples.
Wall Street Estimates
ITDC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITDC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.