Tata Motors Ltd
NSE:TATAMOTORS

Watchlist Manager
Tata Motors Ltd Logo
Tata Motors Ltd
NSE:TATAMOTORS
Watchlist
Price: 344.7 INR -1.03% Market Closed
Market Cap: 1.3T INR

Relative Value

The Relative Value of one TATAMOTORS stock under the Base Case scenario is hidden INR. Compared to the current market price of 344.7 INR, Tata Motors Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TATAMOTORS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.3
vs History
52
vs Industry
41
Median 3Y
10.1
Median 5Y
5.8
Industry
18.6
Forward
6.6
vs History
98
vs Industry
44
Median 3Y
5.1
Median 5Y
5.2
Industry
8.4
vs History
33
vs Industry
5
Median 3Y
-14.5
Median 5Y
-10.2
Industry
16.4
vs History
96
vs Industry
25
Median 3Y
4.4
Median 5Y
3.7
Industry
1.7
vs History
98
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.2
vs History
98
vs Industry
68
Median 3Y
1.6
Median 5Y
1.7
Industry
4.8
vs History
98
vs Industry
39
Median 3Y
5.9
Median 5Y
6.3
Industry
8.5
Forward
1.7
vs History
80
vs Industry
35
Median 3Y
11.3
Median 5Y
11.3
Industry
11.5
Forward
3.4
vs History
98
vs Industry
49
Median 3Y
5.2
Median 5Y
6.2
Industry
8.1
vs History
80
vs Industry
24
Median 3Y
10.6
Median 5Y
10.8
Industry
10
vs History
98
vs Industry
36
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

TATAMOTORS Competitors Multiples
Tata Motors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Motors Ltd
NSE:TATAMOTORS
1.3T INR 0.3 4.8 1.8 3.3
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.5 281.5 133.1 297.1
JP
Toyota Motor Corp
TSE:7203
40.6T JPY 0.8 8.8 7.2 10.9
CN
BYD Co Ltd
SZSE:002594
879.5B CNY 1 22.9 22.1 22.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
73.7B USD 0.4 15.4 6.4 16.4
IT
Ferrari NV
MIL:RACE
60B EUR 8.6 37.6 23.1 30.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
58.2B EUR 0.4 8.3 5.6 10.4
DE
Volkswagen AG
XETRA:VOW
53.9B EUR 0.2 8.1 2.6 6.9
DE
Mercedes-Benz Group AG
XETRA:MBG
53.7B EUR 0.4 7.9 6.1 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tata Motors Ltd
NSE:TATAMOTORS
Average EV/EBITDA: 19.7
1.8
6%
0.3
US
Tesla Inc
NASDAQ:TSLA
133.1
14%
9.5
JP
Toyota Motor Corp
TSE:7203
7.2
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.1
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.4
-9%
N/A
IT
Ferrari NV
MIL:RACE
23.1
9%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tata Motors Ltd
NSE:TATAMOTORS
Average EV/EBIT: 38.2
3.3
5%
0.7
US
Tesla Inc
NASDAQ:TSLA
297.1
10%
29.7
JP
Toyota Motor Corp
TSE:7203
10.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.1
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.4
-1%
N/A
IT
Ferrari NV
MIL:RACE
30.5
11%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.4
1%
10.4
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
11.2
-6%
N/A