V

Ventive Hospitality Ltd
NSE:VENTIVE

Watchlist Manager
Ventive Hospitality Ltd
NSE:VENTIVE
Watchlist
Price: 770.95 INR 1.37% Market Closed
Market Cap: 180B INR

Relative Value

The Relative Value of one VENTIVE stock under the Base Case scenario is 886.26 INR. Compared to the current market price of 770.95 INR, Ventive Hospitality Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VENTIVE Relative Value
Base Case
886.26 INR
Undervaluation 13%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
Median 3Y
10.8
Median 5Y
10.8
Industry
1.4
Forward
7.1
vs History
6
vs Industry
Median 3Y
139.6
Median 5Y
139.6
Industry
20
Forward
61.6
vs History
26
vs Industry
Median 3Y
16.5
Median 5Y
16.5
Industry
9.5
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.2
Industry
18.1
vs History
26
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
2.1
vs History
26
vs Industry
Median 3Y
12
Median 5Y
12
Industry
1.9
Forward
8
vs History
26
vs Industry
Median 3Y
13
Median 5Y
13
Industry
3.7
vs History
26
vs Industry
Median 3Y
23.6
Median 5Y
23.6
Industry
10.6
Forward
17.5
vs History
26
vs Industry
Median 3Y
34.3
Median 5Y
34.3
Industry
16.4
Forward
29.5
vs History
26
vs Industry
Median 3Y
18.5
Median 5Y
18.5
Industry
11.3
vs History
vs Industry
Median 3Y
-26.8
Median 5Y
-26.8
Industry
16.4
vs History
19
vs Industry
Median 3Y
2.1
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

VENTIVE Competitors Multiples
Ventive Hospitality Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ventive Hospitality Ltd
NSE:VENTIVE
180B INR 11.2 149.7 24.5 35.6
US
Booking Holdings Inc
NASDAQ:BKNG
166.7B USD 6.4 33.3 16.9 18.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 266.1 147.1 179.3
MY
Grand Central Enterprises Bhd
KLSE:GCE
571.9B MYR 20 520.2 -87 553.1 -320 332.9 -77 096.9
US
Marriott International Inc
NASDAQ:MAR
87.5B USD 3.4 33.5 20.9 24.5
US
Airbnb Inc
NASDAQ:ABNB
82.5B USD 6.9 31.5 26.2 26.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
76.8B USD 4.4 18.7 14.9 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.8B USD 6 42.5 29.6 31.5
US
Carnival Corp
NYSE:CCL
39.5B USD 1.5 14.3 8.5 13.7
UK
Carnival PLC
LSE:CCL
29.6B GBP 1.5 14.2 312.6 502.5
CN
Trip.com Group Ltd
HKEX:9961
300.7B HKD 4.5 8.6 12 12.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V
Ventive Hospitality Ltd
NSE:VENTIVE
Average EV/EBITDA: 61.3
24.5
22%
1.1
US
Booking Holdings Inc
NASDAQ:BKNG
16.9
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
147.1
13%
11.3
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -320 332.9 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.9
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
26.2
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.9
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.6
20%
1.5
US
Carnival Corp
NYSE:CCL
8.5
6%
1.4
UK
Carnival PLC
LSE:CCL
312.6
7%
44.7
CN
Trip.com Group Ltd
HKEX:9961
12
20%
0.6