AECOM
NYSE:ACM
AECOM
NYSE:ACM
Price:
78.05 USD
+1.61%
Market Closed
Updated:
Jun 1, 2023
Section:
Relative Value
The Relative Value of one
ACM
stock under the Base Case scenario is
84.96
USD.
Compared to the current market price of 78.05 USD,
AECOM
is
Undervalued by 8%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.
Relative Valuation FAQ:
ACM
Relative Value
Base Case
84.96
USD
Undervaluation 8%
Valuation Multiples
Multiples Across Competitors
ACM Competitors Multiples
AECOM Competitors
AECOM Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| US |
|
AECOM
NYSE:ACM
|
10.8B USD | 0.8 | 29.1 | 13 | 16.1 | |
| FR |
|
Vinci SA
PAR:DG
|
60.4B EUR | 1 | 14.2 | 7.5 | 11.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
3.1T INR | 1.7 | 29.7 | 16.4 | 19.8 | |
| ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
36.5B USD | 28.5 | 1 971.2 | 283.3 | 283.3 | |
| CN |
|
China State Construction Engineering Corp Ltd
SSE:601668
|
252B CNY | 0.1 | 4.8 | 5.6 | 5.6 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
25.8B USD | 1.5 | 51.4 | 20.6 | 35.6 | |
| CN |
|
China Railway Group Ltd
SSE:601390
|
176B CNY | 0.2 | 6.1 | 9.9 | 9.9 | |
| ES |
|
Ferrovial SA
MAD:FER
|
21.6B EUR | 2.9 | 121 | 32.6 | 65.7 | |
| CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
125B CNY | 0.2 | 6.8 | 19.3 | 19.3 | |
| CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
121B CNY | 0.1 | 5.1 | 6.5 | 6.5 | |
| CA |
|
WSP Global Inc
TSX:WSP
|
21B CAD | 1.6 | 46.6 | 15.3 | 25.4 |
| P/S Multiple | Revenue Growth | |||
|---|---|---|---|---|
| US |
|
AECOM
NYSE:ACM
|
0.8
|
-13%
|
| FR |
|
Vinci SA
PAR:DG
|
1
|
14%
|
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
1.7
|
47%
|
| ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
28.5
|
32%
|
| CN |
|
China State Construction Engineering Corp Ltd
SSE:601668
|
0.1
|
36%
|
| US |
|
Quanta Services Inc
NYSE:PWR
|
1.5
|
30%
|
| CN |
|
China Railway Group Ltd
SSE:601390
|
0.2
|
35%
|
| ES |
|
Ferrovial SA
MAD:FER
|
2.9
|
10%
|
| CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
0.2
|
35%
|
| CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
0.1
|
36%
|
| CA |
|
WSP Global Inc
TSX:WSP
|
1.6
|
-1%
|
| P/E Multiple | Earnings Growth | |||
|---|---|---|---|---|
| US |
|
AECOM
NYSE:ACM
|
29.1
|
146%
|
| FR |
|
Vinci SA
PAR:DG
|
14.2
|
25%
|
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
29.7
|
62%
|
| ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
1 971.2
|
104%
|
| CN |
|
China State Construction Engineering Corp Ltd
SSE:601668
|
4.8
|
37%
|
| US |
|
Quanta Services Inc
NYSE:PWR
|
51.4
|
177%
|
| CN |
|
China Railway Group Ltd
SSE:601390
|
6.1
|
36%
|
| ES |
|
Ferrovial SA
MAD:FER
|
121
|
193%
|
| CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
6.8
|
51%
|
| CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
5.1
|
25%
|
| CA |
|
WSP Global Inc
TSX:WSP
|
46.6
|
147%
|
| EV/EBITDA Multiple | EBITDA Growth | |||
|---|---|---|---|---|
| US |
|
AECOM
NYSE:ACM
|
13
|
35%
|
| FR |
|
Vinci SA
PAR:DG
|
7.5
|
28%
|
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
16.4
|
65%
|
| ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
283.3
|
84%
|
| CN |
|
China State Construction Engineering Corp Ltd
SSE:601668
|
5.6
|
62%
|
| US |
|
Quanta Services Inc
NYSE:PWR
|
20.6
|
57%
|
| CN |
|
China Railway Group Ltd
SSE:601390
|
9.9
|
77%
|
| ES |
|
Ferrovial SA
MAD:FER
|
32.6
|
49%
|
| CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
19.3
|
141%
|
| CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
6.5
|
74%
|
| CA |
|
WSP Global Inc
TSX:WSP
|
15.3
|
42%
|
| EV/EBIT Multiple | EBIT Growth | |||
|---|---|---|---|---|
| US |
|
AECOM
NYSE:ACM
|
16.1
|
47%
|
| FR |
|
Vinci SA
PAR:DG
|
11.7
|
40%
|
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
19.8
|
57%
|
| ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
283.3
|
49%
|
| CN |
|
China State Construction Engineering Corp Ltd
SSE:601668
|
5.6
|
58%
|
| US |
|
Quanta Services Inc
NYSE:PWR
|
35.6
|
106%
|
| CN |
|
China Railway Group Ltd
SSE:601390
|
9.9
|
49%
|
| ES |
|
Ferrovial SA
MAD:FER
|
65.7
|
117%
|
| CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
19.3
|
97%
|
| CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
6.5
|
32%
|
| CA |
|
WSP Global Inc
TSX:WSP
|
25.4
|
45%
|
Sensibly Priced Quality
Significantly Undervalued
Magic Formula
High Growth
