
AECOM
NYSE:ACM

Relative Value
The Relative Value of one
ACM
stock under the Base Case scenario is
84.96
USD.
Compared to the current market price of 78.05 USD,
AECOM
is
Undervalued by 8%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Valuation Multiples
Multiples Across Competitors
ACM Competitors Multiples
AECOM Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
![]() |
AECOM
NYSE:ACM
|
10.8B USD | 0.8 | 29.1 | 13 | 16.1 | |
FR |
![]() |
Vinci SA
PAR:DG
|
60.4B EUR | 1 | 14.2 | 7.5 | 11.7 | |
IN |
![]() |
Larsen & Toubro Ltd
NSE:LT
|
3.1T INR | 1.7 | 29.7 | 16.4 | 19.8 | |
ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
36.5B USD | 28.5 | 1 971.2 | 283.3 | 283.3 | |
CN |
![]() |
China State Construction Engineering Corp Ltd
SSE:601668
|
252B CNY | 0.1 | 4.8 | 5.6 | 5.6 | |
US |
![]() |
Quanta Services Inc
NYSE:PWR
|
25.8B USD | 1.5 | 51.4 | 20.6 | 35.6 | |
CN |
![]() |
China Railway Group Ltd
SSE:601390
|
176B CNY | 0.2 | 6.1 | 9.9 | 9.9 | |
ES |
![]() |
Ferrovial SA
MAD:FER
|
21.6B EUR | 2.9 | 121 | 32.6 | 65.7 | |
CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
125B CNY | 0.2 | 6.8 | 19.3 | 19.3 | |
CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
121B CNY | 0.1 | 5.1 | 6.5 | 6.5 | |
CA |
![]() |
WSP Global Inc
TSX:WSP
|
21B CAD | 1.6 | 46.6 | 15.3 | 25.4 |
P/S Multiple | Revenue Growth | |||
---|---|---|---|---|
US |
![]() |
AECOM
NYSE:ACM
|
0.8
|
-13%
|
FR |
![]() |
Vinci SA
PAR:DG
|
1
|
14%
|
IN |
![]() |
Larsen & Toubro Ltd
NSE:LT
|
1.7
|
47%
|
ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
28.5
|
32%
|
CN |
![]() |
China State Construction Engineering Corp Ltd
SSE:601668
|
0.1
|
36%
|
US |
![]() |
Quanta Services Inc
NYSE:PWR
|
1.5
|
30%
|
CN |
![]() |
China Railway Group Ltd
SSE:601390
|
0.2
|
35%
|
ES |
![]() |
Ferrovial SA
MAD:FER
|
2.9
|
10%
|
CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
0.2
|
35%
|
CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
0.1
|
36%
|
CA |
![]() |
WSP Global Inc
TSX:WSP
|
1.6
|
-1%
|
P/E Multiple | Earnings Growth | |||
---|---|---|---|---|
US |
![]() |
AECOM
NYSE:ACM
|
29.1
|
146%
|
FR |
![]() |
Vinci SA
PAR:DG
|
14.2
|
25%
|
IN |
![]() |
Larsen & Toubro Ltd
NSE:LT
|
29.7
|
62%
|
ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
1 971.2
|
104%
|
CN |
![]() |
China State Construction Engineering Corp Ltd
SSE:601668
|
4.8
|
37%
|
US |
![]() |
Quanta Services Inc
NYSE:PWR
|
51.4
|
177%
|
CN |
![]() |
China Railway Group Ltd
SSE:601390
|
6.1
|
36%
|
ES |
![]() |
Ferrovial SA
MAD:FER
|
121
|
193%
|
CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
6.8
|
51%
|
CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
5.1
|
25%
|
CA |
![]() |
WSP Global Inc
TSX:WSP
|
46.6
|
147%
|
EV/EBITDA Multiple | EBITDA Growth | |||
---|---|---|---|---|
US |
![]() |
AECOM
NYSE:ACM
|
13
|
35%
|
FR |
![]() |
Vinci SA
PAR:DG
|
7.5
|
28%
|
IN |
![]() |
Larsen & Toubro Ltd
NSE:LT
|
16.4
|
65%
|
ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
283.3
|
84%
|
CN |
![]() |
China State Construction Engineering Corp Ltd
SSE:601668
|
5.6
|
62%
|
US |
![]() |
Quanta Services Inc
NYSE:PWR
|
20.6
|
57%
|
CN |
![]() |
China Railway Group Ltd
SSE:601390
|
9.9
|
77%
|
ES |
![]() |
Ferrovial SA
MAD:FER
|
32.6
|
49%
|
CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
19.3
|
141%
|
CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
6.5
|
74%
|
CA |
![]() |
WSP Global Inc
TSX:WSP
|
15.3
|
42%
|
EV/EBIT Multiple | EBIT Growth | |||
---|---|---|---|---|
US |
![]() |
AECOM
NYSE:ACM
|
16.1
|
47%
|
FR |
![]() |
Vinci SA
PAR:DG
|
11.7
|
40%
|
IN |
![]() |
Larsen & Toubro Ltd
NSE:LT
|
19.8
|
57%
|
ID |
P
|
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
|
283.3
|
49%
|
CN |
![]() |
China State Construction Engineering Corp Ltd
SSE:601668
|
5.6
|
58%
|
US |
![]() |
Quanta Services Inc
NYSE:PWR
|
35.6
|
106%
|
CN |
![]() |
China Railway Group Ltd
SSE:601390
|
9.9
|
49%
|
ES |
![]() |
Ferrovial SA
MAD:FER
|
65.7
|
117%
|
CN |
C
|
China Communications Construction Co Ltd
SSE:601800
|
19.3
|
97%
|
CN |
C
|
China Railway Construction Corp Ltd
SSE:601186
|
6.5
|
32%
|
CA |
![]() |
WSP Global Inc
TSX:WSP
|
25.4
|
45%
|