Agree Realty Corp
NYSE:ADC

Watchlist Manager
Agree Realty Corp Logo
Agree Realty Corp
NYSE:ADC
Watchlist
Price: 75.04 USD 0.72% Market Closed
Market Cap: 8.3B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ADC stock under the Base Case scenario is 103.57 USD. Compared to the current market price of 75.04 USD, Agree Realty Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADC Relative Value
Base Case
103.57 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

13
P/S
P/S
Price to Sales
13
vs History
46
vs Industry
9
Median 3Y
12.6
Median 5Y
12.8
Industry
3.6
Forward
12
More Details
45
P/E
P/E
Price to Earnings
45
vs History
6
vs Industry
11
Median 3Y
39.1
Median 5Y
37.3
Industry
16.5
Forward
40.5
More Details
18.1
P/OCF
P/OCF
Price to OCF
18.1
vs History
42
vs Industry
18
Median 3Y
16.7
Median 5Y
17.6
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.7
Industry
12.9
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
6
vs Industry
21
Median 3Y
1.2
Median 5Y
1.3
Industry
0.8
More Details
17.6
EV/S
EV/S
Enterprise Value to Sales
17.6
vs History
44
vs Industry
9
Median 3Y
17.1
Median 5Y
17.4
Industry
6.5
Forward
16.3
More Details
19.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.9
vs History
47
vs Industry
20
Median 3Y
19.4
Median 5Y
19.7
Industry
11.9
More Details
21.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.5
vs History
57
vs Industry
23
Median 3Y
21.1
Median 5Y
21.6
Industry
15.7
Forward
18.2
More Details
36.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.5
vs History
17
vs Industry
14
Median 3Y
34.8
Median 5Y
34.5
Industry
18.9
Forward
33
More Details
24.6
EV/OCF
EV/OCF
Enterprise Value to OCF
24.6
vs History
41
vs Industry
23
Median 3Y
21.6
Median 5Y
24.1
Industry
18.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-5.9
Industry
19.8
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
7
vs Industry
15
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
More Details

Multiples Across Competitors

ADC Competitors Multiples
Agree Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Agree Realty Corp
NYSE:ADC
8.3B USD 13 45 21.5 36.5
US
Simon Property Group Inc
NYSE:SPG
51.2B USD 8.5 25 16.7 24.2
US
Realty Income Corp
NYSE:O
50.1B USD 9.3 51.8 16 32.2
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
15.1B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
13.9B USD 6.7 27 17 32.2
HK
Link Real Estate Investment Trust
HKEX:823
102.4B HKD 7.3 -44.7 15.5 15.5
US
Regency Centers Corp
NASDAQ:REG
12.9B USD 8.7 33.3 18.9 32.9
AU
Scentre Group
ASX:SCG
19.1B AUD 7.2 18.2 19.3 19.3
FR
Klepierre SA
PAR:LI
9.7B EUR 6.5 8.9 17.1 17.1
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5
US
Federal Realty Investment Trust
NYSE:FRT
8B USD 6.5 27.3 16.1 29.2

See Also

Summary
ADC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADC stock valuation using valuation multiples.
Wall Street Estimates
ADC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.