Loading...
A

Agree Realty Corp
NYSE:ADC

Watchlist Manager
Agree Realty Corp
NYSE:ADC
Watchlist
Price: 70.47 USD +0.23% Market Closed
Updated: Nov 27, 2022

Relative Value

The Relative Value of one ADC stock under the Base Case scenario is 96.49 USD. Compared to the current market price of 70.47 USD, Agree Realty Corp is Undervalued by 27%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

ADC Relative Value
Base Case
96.49 USD
Undervaluation 27%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

Median 14.6
Industry 3.6
Forward Multiple 14.6
Median 38.3
Industry 11.3
Forward Multiple 42.9
Median 23.7
Industry 10.9
Forward Multiple N/A
Median -
Industry 12.7
Forward Multiple N/A
Median 1.5
Industry 0.9
Forward Multiple N/A
Median 19.4
Industry 6.3
Forward Multiple 18.3
Median 1.3
Industry 0.8
Forward Multiple N/A

Multiples Across Competitors

ADC Competitors Multiples
Agree Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Agree Realty Corp
NYSE:ADC
6.2B USD 12.4 34.5 20.9 31.1
US
Realty Income Corp
NYSE:O
40.7B USD 13 62.9 19.8 43.5
US
Simon Property Group Inc
NYSE:SPG
39.5B USD 7.6 20 16.9 25.7
US
Kimco Realty Corp
NYSE:KIM
14B USD 8.2 54.3 19.8 37.6
HK
Link Real Estate Investment Trust
HKEX:823
109B HKD 9.4 15.1 15.4 15.4
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13.4B N/A N/A N/A N/A

See Also

Similar Stocks