Lithia Motors Inc
NYSE:LAD

Watchlist Manager
Lithia Motors Inc Logo
Lithia Motors Inc
NYSE:LAD
Watchlist
Price: 340 USD 1.27% Market Closed
Market Cap: 8.9B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LAD stock under the Base Case scenario is 781.04 USD. Compared to the current market price of 340 USD, Lithia Motors Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAD Relative Value
Base Case
781.04 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
71
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
0.5
Forward
0.2
More Details
10.5
P/E
P/E
Price to Earnings
10.5
vs History
34
vs Industry
46
Median 3Y
7.7
Median 5Y
9
Industry
16.7
Forward
10.1
More Details
19.4
P/OCF
P/OCF
Price to OCF
19.4
vs History
14
vs Industry
13
Median 3Y
-9.2
Median 5Y
5.4
Industry
8.1
More Details
20.1
P/FCFE
P/FCFE
Price to FCFE
20.1
vs History
0
vs Industry
36
Median 3Y
5.3
Median 5Y
6.1
Industry
16.9
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
69
vs Industry
49
Median 3Y
1.3
Median 5Y
1.5
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
47
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.6
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
34
vs Industry
25
Median 3Y
3.5
Median 5Y
3.6
Industry
2.3
More Details
11.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.2
vs History
26
vs Industry
25
Median 3Y
9.4
Median 5Y
9.9
Industry
8.2
Forward
12
More Details
13.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.2
vs History
26
vs Industry
31
Median 3Y
10.4
Median 5Y
11.3
Industry
12.5
Forward
13.3
More Details
47.9
EV/OCF
EV/OCF
Enterprise Value to OCF
47.9
vs History
14
vs Industry
5
Median 3Y
-21.1
Median 5Y
7.9
Industry
9.5
More Details
190.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
190.7
vs History
4
vs Industry
1
Median 3Y
-19.5
Median 5Y
7.8
Industry
13.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
71
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
1
More Details

Multiples Across Competitors

LAD Competitors Multiples
Lithia Motors Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lithia Motors Inc
NYSE:LAD
8.9B USD 0.2 10.5 11.2 13.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.5B USD 4.6 32.6 22.3 25.6
US
Carvana Co
NYSE:CVNA
69.5B USD 4.7 174 47.2 58.4
US
Autozone Inc
NYSE:AZO
60.5B USD 3.2 23.5 16.1 18.7
ZA
Motus Holdings Ltd
JSE:MTH
15.7B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.9B USD 0.4 12.6 11.5 12.8
TW
Hotai Motor Co Ltd
TWSE:2207
309.2B TWD 1.3 16.4 24.3 64.1
US
Carmax Inc
NYSE:KMX
10.3B USD 0.4 18.8 48.6 102.8
US
Murphy Usa Inc
NYSE:MUSA
8.1B USD 0.4 16.6 10.2 13.7
US
AutoNation Inc
NYSE:AN
7.8B USD 0.3 11.6 7.6 9
DE
AUTO1 Group SE
XETRA:AG1
5.4B EUR 0.8 100.1 41.3 70.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lithia Motors Inc
NYSE:LAD
Average EV/EBITDA: 24
11.2
7%
1.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.3
8%
2.8
US
Carvana Co
NYSE:CVNA
47.2
35%
1.3
US
Autozone Inc
NYSE:AZO
16.1
5%
3.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.5
2%
5.7
TW
Hotai Motor Co Ltd
TWSE:2207
24.3
N/A N/A
US
Carmax Inc
NYSE:KMX
48.6
44%
1.1
US
Murphy Usa Inc
NYSE:MUSA
10.2
5%
2
US
AutoNation Inc
NYSE:AN
7.6
6%
1.3
DE
AUTO1 Group SE
XETRA:AG1
41.3
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lithia Motors Inc
NYSE:LAD
Average EV/EBIT: 38.9
13.2
8%
1.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.6
8%
3.2
US
Carvana Co
NYSE:CVNA
58.4
40%
1.5
US
Autozone Inc
NYSE:AZO
18.7
5%
3.7
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.8
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
64.1
N/A N/A
US
Carmax Inc
NYSE:KMX
102.8
80%
1.3
US
Murphy Usa Inc
NYSE:MUSA
13.7
5%
2.7
US
AutoNation Inc
NYSE:AN
9
4%
2.3
DE
AUTO1 Group SE
XETRA:AG1
70.7
84%
0.8

See Also

Summary
LAD intrinsic value, competitors valuation, and company profile.
DCF Valuation
LAD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LAD stock valuation using valuation multiples.
Wall Street Estimates
LAD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LAD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.