Lithia Motors Inc
NYSE:LAD

Watchlist Manager
Lithia Motors Inc Logo
Lithia Motors Inc
NYSE:LAD
Watchlist
Price: 358.28 USD 1.72%
Market Cap: 8.7B USD

Relative Value

The Relative Value of one LAD stock under the Base Case scenario is hidden USD. Compared to the current market price of 358.28 USD, Lithia Motors Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
69
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.2
vs History
34
vs Industry
46
Median 3Y
8.3
Median 5Y
8.7
Industry
17
Forward
10.1
vs History
4
vs Industry
13
Median 3Y
-9.2
Median 5Y
6.1
Industry
8.6
vs History
9
vs Industry
36
Median 3Y
6.2
Median 5Y
6.1
Industry
17.3
vs History
65
vs Industry
49
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
44
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
30
vs Industry
25
Median 3Y
3.6
Median 5Y
3.6
Industry
2.3
vs History
23
vs Industry
25
Median 3Y
10.4
Median 5Y
9.9
Industry
8.5
Forward
12.6
vs History
22
vs Industry
31
Median 3Y
12
Median 5Y
11.3
Industry
13.2
Forward
13.8
vs History
4
vs Industry
5
Median 3Y
-21.1
Median 5Y
9.7
Industry
10.1
vs History
vs Industry
1
Median 3Y
-19.8
Median 5Y
-13.2
Industry
14.4
vs History
69
vs Industry
45
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

LAD Competitors Multiples
Lithia Motors Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lithia Motors Inc
NYSE:LAD
8.7B USD 0.2 9.7 11.3 13.4
US
Carvana Co
NYSE:CVNA
101.3B USD 5.5 161.2 52.1 60.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
80B USD 4.6 32.2 22.1 25.4
US
Autozone Inc
NYSE:AZO
57.8B USD 3.1 23.2 15.7 18.4
ZA
Motus Holdings Ltd
JSE:MTH
20.6B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.3B USD 0.4 12 11.3 12.7
TW
Hotai Motor Co Ltd
TWSE:2207
329.7B TWD 1.4 18 24 54.4
US
AutoNation Inc
NYSE:AN
8.2B USD 0.3 12.4 10.1 11.9
US
Murphy Usa Inc
NYSE:MUSA
7.4B USD 0.4 15.7 9.6 13.1
DE
AUTO1 Group SE
XETRA:AG1
5.6B EUR 0.7 71.1 33.9 52.5
ZA
Super Group Ltd
JSE:SPG
6.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Lithia Motors Inc
NYSE:LAD
Average P/E: 39.5
9.7
9%
1.1
US
Carvana Co
NYSE:CVNA
161.2
117%
1.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
32.2
10%
3.2
US
Autozone Inc
NYSE:AZO
23.2
11%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12
2%
6
TW
Hotai Motor Co Ltd
TWSE:2207
18
N/A N/A
US
AutoNation Inc
NYSE:AN
12.4
8%
1.6
US
Murphy Usa Inc
NYSE:MUSA
15.7
3%
5.2
DE
AUTO1 Group SE
XETRA:AG1
71.1
118%
0.6
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lithia Motors Inc
NYSE:LAD
Average EV/EBITDA: 21.1
11.3
3%
3.8
US
Carvana Co
NYSE:CVNA
52.1
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.1
8%
2.8
US
Autozone Inc
NYSE:AZO
15.7
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.3
2%
5.6
TW
Hotai Motor Co Ltd
TWSE:2207
24
N/A N/A
US
AutoNation Inc
NYSE:AN
10.1
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.6
3%
3.2
DE
AUTO1 Group SE
XETRA:AG1
33.9
60%
0.6
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-20%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lithia Motors Inc
NYSE:LAD
Average EV/EBIT: 29.2
13.4
5%
2.7
US
Carvana Co
NYSE:CVNA
60.6
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.4
8%
3.2
US
Autozone Inc
NYSE:AZO
18.4
9%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.7
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
54.4
N/A N/A
US
AutoNation Inc
NYSE:AN
11.9
4%
3
US
Murphy Usa Inc
NYSE:MUSA
13.1
1%
13.1
DE
AUTO1 Group SE
XETRA:AG1
52.5
92%
0.6
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A