Marsh & McLennan Companies Inc
NYSE:MMC

Watchlist Manager
Marsh & McLennan Companies Inc Logo
Marsh & McLennan Companies Inc
NYSE:MMC
Watchlist
Price: 217.08 USD -0.14%
Market Cap: 107B USD

Relative Value

The Relative Value of one MMC stock under the Base Case scenario is 211.22 USD. Compared to the current market price of 217.08 USD, Marsh & McLennan Companies Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMC Relative Value
Base Case
211.22 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
9
Median 3Y
4.2
Median 5Y
4
Industry
1.1
Forward
3.9
vs History
52
vs Industry
12
Median 3Y
26.3
Median 5Y
26.7
Industry
13
Forward
22.5
vs History
36
vs Industry
11
Median 3Y
24.3
Median 5Y
23.2
Industry
8.7
vs History
98
vs Industry
29
Median 3Y
23.1
Median 5Y
25.6
Industry
9.3
vs History
49
vs Industry
3
Median 3Y
7.9
Median 5Y
7.6
Industry
1.5
vs History
12
vs Industry
7
Median 3Y
4.5
Median 5Y
4.3
Industry
1.2
Forward
4.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.7
vs History
22
vs Industry
15
Median 3Y
16.7
Median 5Y
16.6
Industry
9.5
Forward
16.2
vs History
31
vs Industry
16
Median 3Y
19.1
Median 5Y
19.3
Industry
10.5
Forward
18.2
vs History
26
vs Industry
9
Median 3Y
26.6
Median 5Y
25.4
Industry
9.1
vs History
39
vs Industry
11
Median 3Y
30.5
Median 5Y
28.9
Industry
10.2
vs History
79
vs Industry
4
Median 3Y
2.8
Median 5Y
2.7
Industry
0.4

Multiples Across Competitors

MMC Competitors Multiples
Marsh & McLennan Companies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marsh & McLennan Companies Inc
NYSE:MMC
107B USD 4.3 26.5 17.6 19.7
US
Arthur J Gallagher & Co
NYSE:AJG
81.2B USD 6.8 52.1 20.2 26.3
IE
Aon PLC
NYSE:AON
75.8B USD 4.6 29.7 16.7 20.4
US
Arthur J. Gallagher & Co.
SWB:GAH
38.3B EUR 3.7 28.4 10.5 13.7
US
Brown & Brown Inc
NYSE:BRO
30.8B USD 6.2 30.2 19.3 22.1
UK
Willis Towers Watson PLC
NASDAQ:WTW
29.6B USD 3 -556.5 12.7 15.3
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
17.3B USD 5.4 258.4 22.6 29
IN
PB Fintech Ltd
NSE:POLICYBZR
874.2B INR 17.6 247.6 906.6 -3 078.2
US
BRP Group Inc
NASDAQ:BWIN
4.6B USD 3.3 -143.7 31.5 73.9
AU
Steadfast Group Ltd
ASX:SDF
6.5B AUD 3.7 28 17.7 17.7
US
Goosehead Insurance Inc
NASDAQ:GSHD
3.9B USD 11.8 124.2 52.7 62.3