Marsh & McLennan Companies Inc
NYSE:MMC

Watchlist Manager
Marsh & McLennan Companies Inc Logo
Marsh & McLennan Companies Inc
NYSE:MMC
Watchlist
Price: 233.94 USD 0.12% Market Closed
Market Cap: 115.3B USD

Relative Value

The Relative Value of one MMC stock under the Base Case scenario is 211.52 USD. Compared to the current market price of 233.94 USD, Marsh & McLennan Companies Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMC Relative Value
Base Case
211.52 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
9
Median 3Y
4.2
Median 5Y
4
Industry
1.1
Forward
4.2
vs History
14
vs Industry
12
Median 3Y
26.2
Median 5Y
26.6
Industry
13.2
Forward
24.2
vs History
15
vs Industry
11
Median 3Y
24.3
Median 5Y
23.1
Industry
8.7
vs History
92
vs Industry
29
Median 3Y
23.1
Median 5Y
25.7
Industry
9.6
vs History
12
vs Industry
3
Median 3Y
7.9
Median 5Y
7.6
Industry
1.5
vs History
3
vs Industry
7
Median 3Y
4.5
Median 5Y
4.3
Industry
1.2
Forward
4.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
3
vs Industry
15
Median 3Y
16.7
Median 5Y
16.6
Industry
9.7
Forward
17.2
vs History
12
vs Industry
16
Median 3Y
19.1
Median 5Y
19.2
Industry
10.7
Forward
19.4
vs History
9
vs Industry
9
Median 3Y
26.6
Median 5Y
25.3
Industry
9.2
vs History
19
vs Industry
11
Median 3Y
30.8
Median 5Y
28.9
Industry
10.4
vs History
68
vs Industry
4
Median 3Y
2.8
Median 5Y
2.7
Industry
0.4

Multiples Across Competitors

MMC Competitors Multiples
Marsh & McLennan Companies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marsh & McLennan Companies Inc
NYSE:MMC
115.3B USD 4.6 28.5 18.7 21
US
Arthur J Gallagher & Co
NYSE:AJG
89B USD 7.4 57.1 22.2 28.9
IE
Aon PLC
NYSE:AON
80.9B USD 4.9 31.7 17.7 21.4
US
Arthur J. Gallagher & Co.
SWB:GAH
42.6B EUR 4 31.1 11.6 15.1
US
Brown & Brown Inc
NYSE:BRO
32.5B USD 6.6 31.9 20.2 23.3
UK
Willis Towers Watson PLC
NASDAQ:WTW
31.2B USD 3.2 -589.1 13.3 16.1
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
18.8B USD 5.9 280.4 24.1 31
IN
PB Fintech Ltd
NSE:POLICYBZR
797.4B INR 17.5 328.2 -3 137.2 -609.3
US
BRP Group Inc
NASDAQ:BWIN
4.6B USD 3.2 -141.6 30.9 72.4
AU
Steadfast Group Ltd
ASX:SDF
6.4B AUD 3.6 27.4 17.4 17.4
US
Goosehead Insurance Inc
NASDAQ:GSHD
4.1B USD 12.5 131.3 55.2 64.6
P/E Multiple
Earnings Growth PEG
US
Marsh & McLennan Companies Inc
NYSE:MMC
Average P/E: 105.3
28.5
12%
2.4
US
Arthur J Gallagher & Co
NYSE:AJG
57.1
39%
1.5
IE
Aon PLC
NYSE:AON
31.7
20%
1.6
US
A
Arthur J. Gallagher & Co.
SWB:GAH
31.1
14%
2.2
US
Brown & Brown Inc
NYSE:BRO
31.9
13%
2.5
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
Negative Multiple: -589.1 N/A N/A
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
280.4
106%
2.6
IN
PB Fintech Ltd
NSE:POLICYBZR
328.2
164%
2
US
BRP Group Inc
NASDAQ:BWIN
Negative Multiple: -141.6 N/A N/A
AU
Steadfast Group Ltd
ASX:SDF
27.4
18%
1.5
US
Goosehead Insurance Inc
NASDAQ:GSHD
131.3
61%
2.2