Parsons Corp
NYSE:PSN

Watchlist Manager
Parsons Corp Logo
Parsons Corp
NYSE:PSN
Watchlist
Price: 62.71 USD 2.77% Market Closed
Market Cap: 6.7B USD

Relative Value

The Relative Value of one PSN stock under the Base Case scenario is 119.74 USD. Compared to the current market price of 62.71 USD, Parsons Corp is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSN Relative Value
Base Case
119.74 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
81
Median 3Y
1.2
Median 5Y
1.1
Industry
3.8
Forward
0.9
vs History
93
vs Industry
41
Median 3Y
48.5
Median 5Y
46.5
Industry
33.2
Forward
17.1
vs History
71
vs Industry
44
Median 3Y
19.1
Median 5Y
17.1
Industry
21.2
vs History
71
vs Industry
43
Median 3Y
13.4
Median 5Y
12.7
Industry
28.1
vs History
28
vs Industry
50
Median 3Y
2.6
Median 5Y
2.3
Industry
3.5
vs History
61
vs Industry
81
Median 3Y
1.3
Median 5Y
1.2
Industry
3.7
Forward
1
vs History
47
vs Industry
71
Median 3Y
5.8
Median 5Y
5.3
Industry
12.4
vs History
92
vs Industry
49
Median 3Y
17.9
Median 5Y
17.5
Industry
20.5
Forward
11.1
vs History
95
vs Industry
50
Median 3Y
25.7
Median 5Y
27.9
Industry
27
Forward
14.9
vs History
66
vs Industry
45
Median 3Y
20.6
Median 5Y
18.5
Industry
22.6
vs History
66
vs Industry
36
Median 3Y
23.8
Median 5Y
20.4
Industry
30.7
vs History
28
vs Industry
63
Median 3Y
1.5
Median 5Y
1.4
Industry
2.5

Multiples Across Competitors

PSN Competitors Multiples
Parsons Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Parsons Corp
NYSE:PSN
6.7B USD 1 28.5 13.6 16.6
US
RTX Corp
LSE:0R2N
171B USD 2.1 37.2 19.3 32.9
US
Raytheon Technologies Corp
NYSE:RTX
171.2B USD 2.1 37.2 19.4 33
NL
Airbus SE
PAR:AIR
123.4B EUR 1.8 29.2 15.5 24.4
US
Boeing Co
NYSE:BA
140.1B USD 2 -12 -19.4 -15.9
FR
Safran SA
PAR:SAF
101.6B EUR 3.7 -152.3 18.4 24.8
US
Lockheed Martin Corp
NYSE:LMT
109.1B USD 1.5 19.8 14.1 17.1
UK
Rolls-Royce Holdings PLC
LSE:RR
66.3B GBP 3.5 26.3 20.1 27.7
DE
Rheinmetall AG
XETRA:RHM
71.5B EUR 7.3 99.7 39.9 51.4
US
TransDigm Group Inc
NYSE:TDG
78.1B USD 9.6 47.5 24.1 26.1
US
General Dynamics Corp
NYSE:GD
72.6B USD 1.5 18.3 13.3 15.6
P/E Multiple
Earnings Growth PEG
US
Parsons Corp
NYSE:PSN
Average P/E: 38.2
28.5
28%
1
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
29.2
22%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -12 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -152.3 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.8
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.3
3%
8.8
DE
Rheinmetall AG
XETRA:RHM
99.7
56%
1.8
US
TransDigm Group Inc
NYSE:TDG
47.5
24%
2
US
General Dynamics Corp
NYSE:GD
18.3
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Parsons Corp
NYSE:PSN
Average EV/EBITDA: 19.8
13.6
14%
1
US
RTX Corp
LSE:0R2N
19.3
17%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
19.4
17%
1.1
NL
Airbus SE
PAR:AIR
15.5
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -19.4 N/A N/A
FR
Safran SA
PAR:SAF
18.4
13%
1.4
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.1
12%
1.7
DE
Rheinmetall AG
XETRA:RHM
39.9
36%
1.1
US
TransDigm Group Inc
NYSE:TDG
24.1
13%
1.9
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Parsons Corp
NYSE:PSN
Average EV/EBIT: 27
16.6
5%
3.3
US
RTX Corp
LSE:0R2N
32.9
29%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33
29%
1.1
NL
Airbus SE
PAR:AIR
24.4
27%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -15.9 N/A N/A
FR
Safran SA
PAR:SAF
24.8
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.7
17%
1.6
DE
Rheinmetall AG
XETRA:RHM
51.4
42%
1.2
US
TransDigm Group Inc
NYSE:TDG
26.1
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.6
9%
1.7