Parsons Corp
NYSE:PSN

Watchlist Manager
Parsons Corp Logo
Parsons Corp
NYSE:PSN
Watchlist
Price: 65.16 USD 3.15% Market Closed
Market Cap: 6.9B USD

Relative Value

The Relative Value of one PSN stock under the Base Case scenario is 122.82 USD. Compared to the current market price of 65.16 USD, Parsons Corp is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSN Relative Value
Base Case
122.82 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
81
Median 3Y
1.3
Median 5Y
1.1
Industry
4.4
Forward
1.1
vs History
93
vs Industry
41
Median 3Y
45.1
Median 5Y
46.5
Industry
34.4
Forward
19.9
vs History
61
vs Industry
44
Median 3Y
19.3
Median 5Y
17.3
Industry
19.6
vs History
19
vs Industry
43
Median 3Y
13.8
Median 5Y
13.4
Industry
32.1
vs History
39
vs Industry
50
Median 3Y
3.1
Median 5Y
2.5
Industry
4.1
vs History
53
vs Industry
81
Median 3Y
1.4
Median 5Y
1.3
Industry
4.5
Forward
1.2
vs History
55
vs Industry
71
Median 3Y
6.3
Median 5Y
5.5
Industry
14
vs History
98
vs Industry
49
Median 3Y
16.9
Median 5Y
16.7
Industry
19.3
Forward
12.4
vs History
98
vs Industry
50
Median 3Y
23.5
Median 5Y
26.1
Industry
26.5
Forward
17
vs History
57
vs Industry
45
Median 3Y
20.9
Median 5Y
18.8
Industry
20.9
vs History
52
vs Industry
36
Median 3Y
23.9
Median 5Y
20.5
Industry
26.7
vs History
39
vs Industry
63
Median 3Y
1.7
Median 5Y
1.4
Industry
2.7

Multiples Across Competitors

PSN Competitors Multiples
Parsons Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Parsons Corp
NYSE:PSN
6.9B USD 1.1 17.9 10.8 12.9
US
RTX Corp
LSE:0R2N
234.5B USD 2.7 35.6 20.6 31
US
Raytheon Technologies Corp
NYSE:RTX
230.5B USD 2.7 35 20.3 30.5
NL
Airbus SE
PAR:AIR
153.6B EUR 2.1 30.3 18 27.2
US
Boeing Co
NYSE:BA
152.2B USD 1.9 -15 -26.8 -20.6
FR
Safran SA
PAR:SAF
123.2B EUR 4.2 28.6 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
94.1B GBP 4.8 16.3 22.2 28.2
US
Lockheed Martin Corp
NYSE:LMT
107.4B USD 1.5 25.6 15.9 20.2
US
General Dynamics Corp
NYSE:GD
90.3B USD 1.8 21.4 15.6 18.3
DE
Rheinmetall AG
XETRA:RHM
73B EUR 6.6 87 37.6 49.9
US
Northrop Grumman Corp
NYSE:NOC
78.6B USD 1.9 19.6 16.5 22.4
P/E Multiple
Earnings Growth PEG
US
Parsons Corp
NYSE:PSN
Average P/E: 31.7
17.9
23%
0.8
US
RTX Corp
LSE:0R2N
35.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
35
29%
1.2
NL
Airbus SE
PAR:AIR
30.3
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15 N/A N/A
FR
Safran SA
PAR:SAF
28.6
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.3
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.6
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.4
11%
1.9
DE
Rheinmetall AG
XETRA:RHM
87
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Parsons Corp
NYSE:PSN
Average EV/EBITDA: 19.8
10.8
11%
1
US
RTX Corp
LSE:0R2N
20.6
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.3
18%
1.1
NL
Airbus SE
PAR:AIR
18
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.8 N/A N/A
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.2
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.9
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.6
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.6
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Parsons Corp
NYSE:PSN
Average EV/EBIT: 26.8
12.9
8%
1.6
US
RTX Corp
LSE:0R2N
31
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.5
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.6 N/A N/A
FR
Safran SA
PAR:SAF
27
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.2
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.3
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
49.9
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.4
7%
3.2