PTL Relative Valuation - Polyplex Thailand PCL

Watchlist Manager

Watchlist

Price: 9.9 THB -1% Market Closed

Market Cap: ฿8.9B

P	Polyplex Thailand PCL SET:PTL	TH

Multiples-Based Value

The Multiples-Based Value of one PTL stock under the Base Case scenario is 12.57 THB. Compared to the current market price of 9.9 THB, Polyplex Thailand PCL is Undervalued by 21%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

PTL Multiples-Based Value

Base Case

Undervaluation 21%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	P	Polyplex Thailand PCL SET:PTL	8.9B THB	0.4	-23.5	5.1	13.2
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		International Paper Co NYSE:IP	19.1B USD	0.8	-5.4	9.3	-3 340.4
US		Packaging Corp of America NYSE:PKG	19B USD	2.1	24.6	11.7	17.9
UK		Amcor PLC NYSE:AMCR	18.4B USD	0.9	30.5	11.2	19.2
US		Avery Dennison Corp NYSE:AVY	13B USD	1.5	18.9	10.9	14.1
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
IE	S	Smurfit Kappa Group PLC F:SK3	9.1B EUR	0.8	12	5.8	8.4
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	12.2	8.9	11.6
CH		SIG Group AG SIX:SIGN	4.5B CHF	1.5	-56.5	9.2	17
US		Sonoco Products Co NYSE:SON	5.3B USD	0.7	5.2	6.8	11.5

				Revenue Growth	P/S to Growth
TH	P	Polyplex Thailand PCL SET:PTL	Average P/S: 7.3 0.4	N/A	N/A
US	W	Westrock Co LSE:0LW9	69	1%	69
US		International Paper Co NYSE:IP	0.8	5%	0.2
US		Packaging Corp of America NYSE:PKG	2.1	7%	0.3
UK		Amcor PLC NYSE:AMCR	0.9	17%	0.1
US		Avery Dennison Corp NYSE:AVY	1.5	4%	0.4
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.8	3%	0.3
US		Sealed Air Corp NYSE:SEE	1.2	2%	0.6
CH		SIG Group AG SIX:SIGN	1.5	3%	0.5
US		Sonoco Products Co NYSE:SON	0.7	1%	0.7

				Earnings Growth	PEG
TH	P	Polyplex Thailand PCL SET:PTL	Average P/E: 565.9 Negative Multiple: -23.5	N/A	N/A
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
US		International Paper Co NYSE:IP	Negative Multiple: -5.4	N/A	N/A
US		Packaging Corp of America NYSE:PKG	24.6	17%	1.4
UK		Amcor PLC NYSE:AMCR	30.5	64%	0.5
US		Avery Dennison Corp NYSE:AVY	18.9	13%	1.5
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
IE	S	Smurfit Kappa Group PLC F:SK3	12	13%	0.9
US		Sealed Air Corp NYSE:SEE	12.2	N/A	N/A
CH		SIG Group AG SIX:SIGN	Negative Multiple: -56.5	N/A	N/A
US		Sonoco Products Co NYSE:SON	5.2	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	P	Polyplex Thailand PCL SET:PTL	Average EV/EBITDA: 55.6 5.1	N/A	N/A
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
US		International Paper Co NYSE:IP	9.3	18%	0.5
US		Packaging Corp of America NYSE:PKG	11.7	10%	1.2
UK		Amcor PLC NYSE:AMCR	11.2	28%	0.4
US		Avery Dennison Corp NYSE:AVY	10.9	6%	1.8
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
IE	S	Smurfit Kappa Group PLC F:SK3	5.8	5%	1.2
US		Sealed Air Corp NYSE:SEE	8.9	6%	1.5
CH		SIG Group AG SIX:SIGN	9.2	5%	1.8
US		Sonoco Products Co NYSE:SON	6.8	4%	1.7

				EBIT Growth	EV/EBIT to Growth
TH	P	Polyplex Thailand PCL SET:PTL	Average EV/EBIT: 142 13.2	N/A	N/A
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
US		International Paper Co NYSE:IP	Negative Multiple: -3 340.4	N/A	N/A
US		Packaging Corp of America NYSE:PKG	17.9	14%	1.3
UK		Amcor PLC NYSE:AMCR	19.2	35%	0.5
US		Avery Dennison Corp NYSE:AVY	14.1	7%	2
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
IE	S	Smurfit Kappa Group PLC F:SK3	8.4	5%	1.7
US		Sealed Air Corp NYSE:SEE	11.6	7%	1.7
CH		SIG Group AG SIX:SIGN	17	11%	1.5
US		Sonoco Products Co NYSE:SON	11.5	9%	1.3

Polyplex Thailand PCL
SET:PTL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PTL Competitors Multiples
Polyplex Thailand PCL Competitors

See Also

Company

Help

Tools

Stocks

Polyplex Thailand PCL SET:PTL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PTL Competitors Multiples Polyplex Thailand PCL Competitors

See Also

Company

Help

Tools

Stocks

Polyplex Thailand PCL
SET:PTL

PTL Competitors Multiples
Polyplex Thailand PCL Competitors