P

Polyplex Thailand PCL
SET:PTL

Watchlist Manager
Polyplex Thailand PCL
SET:PTL
Watchlist
Price: 9.95 THB -0.5%
Market Cap: 9B THB

Relative Value

The Relative Value of one PTL stock under the Base Case scenario is 13.59 THB. Compared to the current market price of 9.95 THB, Polyplex Thailand PCL is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PTL Relative Value
Base Case
13.59 THB
Undervaluation 27%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
70
Median 3Y
0.5
Median 5Y
0.8
Industry
0.8
vs History
49
vs Industry
69
Median 3Y
8
Median 5Y
7.8
Industry
16.8
vs History
69
vs Industry
48
Median 3Y
6.6
Median 5Y
5.8
Industry
9.1
vs History
vs Industry
3
Median 3Y
14.3
Median 5Y
14.8
Industry
14.8
vs History
93
vs Industry
78
Median 3Y
0.6
Median 5Y
1
Industry
1.2
vs History
85
vs Industry
73
Median 3Y
0.5
Median 5Y
0.8
Industry
1
vs History
82
vs Industry
53
Median 3Y
3.6
Median 5Y
3.8
Industry
4.4
vs History
82
vs Industry
69
Median 3Y
4.5
Median 5Y
4.6
Industry
8.7
vs History
34
vs Industry
61
Median 3Y
7.3
Median 5Y
6.6
Industry
13.2
vs History
57
vs Industry
50
Median 3Y
7.2
Median 5Y
6.1
Industry
10.6
vs History
vs Industry
25
Median 3Y
6.1
Median 5Y
9.9
Industry
15.1
vs History
88
vs Industry
79
Median 3Y
0.6
Median 5Y
0.9
Industry
1

Multiples Across Competitors

PTL Competitors Multiples
Polyplex Thailand PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Polyplex Thailand PCL
SET:PTL
9B THB 0.4 7.8 4.1 7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
26.6B USD 1.3 67.2 18.1 110.3
UK
Amcor PLC
NYSE:AMCR
22.2B USD 1.6 27.5 14.9 20.6
US
Packaging Corp of America
NYSE:PKG
18.2B USD 2.1 21.2 11.2 16.1
US
Avery Dennison Corp
NYSE:AVY
14.4B USD 1.6 20.6 11.7 14.9
IE
Smurfit Kappa Group PLC
F:SK3
10B EUR 0.9 13.9 6.2 9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
CH
SIG Group AG
SIX:SIGN
5.6B CHF 1.8 31 8.7 17.3
US
Graphic Packaging Holding Co
NYSE:GPK
6.6B USD 0.8 10.7 7.6 11.4
US
Sealed Air Corp
NYSE:SEE
4.8B USD 0.9 16.1 8.5 11