First Time Loading...
T

Thai Union Feedmill PCL
SET:TFM

Watchlist Manager
Thai Union Feedmill PCL
SET:TFM
Watchlist
Price: 8.3 THB 18.57% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one TFM stock under the Base Case scenario is 12.08 THB. Compared to the current market price of 8.3 THB, Thai Union Feedmill PCL is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFM Relative Value
Base Case
12.08 THB
Undervaluation 31%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
72
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.7
More Details
47.5
P/E
P/E
Price to Earnings
47.5
vs History
30
vs Industry
10
Median 3Y
37.4
Median 5Y
37.4
Industry
17.7
Forward
16
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
78
vs Industry
35
Median 3Y
21.4
Median 5Y
21.4
Industry
9.9
More Details
10.2
P/FCFE
P/FCFE
Price to FCFE
10.2
vs History
6
vs Industry
39
Median 3Y
-16.3
Median 5Y
-16.3
Industry
18.3
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
72
vs Industry
36
Median 3Y
2
Median 5Y
2
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
72
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.6
More Details
8.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.4
vs History
75
vs Industry
26
Median 3Y
10.6
Median 5Y
10.6
Industry
4.9
More Details
14.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.9
vs History
72
vs Industry
25
Median 3Y
15.1
Median 5Y
15.1
Industry
10.6
Forward
9.4
More Details
50.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
50.1
vs History
30
vs Industry
9
Median 3Y
36.1
Median 5Y
36.1
Industry
14.5
Forward
17
More Details
9.2
EV/OCF
EV/OCF
Enterprise Value to OCF
9.2
vs History
78
vs Industry
42
Median 3Y
20.1
Median 5Y
20.1
Industry
11.2
More Details
11.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.2
vs History
27
vs Industry
37
Median 3Y
-27.9
Median 5Y
-27.9
Industry
16.1
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
72
vs Industry
30
Median 3Y
1.8
Median 5Y
1.8
Industry
1.2
More Details

Multiples Across Competitors

TFM Competitors Multiples
Thai Union Feedmill PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Union Feedmill PCL
SET:TFM
4.2B THB 0.8 47.5 14.9 50.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
240.7B CHF 2.6 21.5 14.7 17.9
US
Mondelez International Inc
NASDAQ:MDLZ
95.1B USD 2.6 19.2 16 19.4
US
Kraft Heinz Co
NASDAQ:KHC
44.7B USD 1.7 15.7 9.1 10.5
FR
Danone SA
PAR:BN
38.2B EUR 1.4 43.7 8.9 13
US
Hershey Co
NYSE:HSY
40.1B USD 3.6 21.5 14.9 17.2
US
General Mills Inc
NYSE:GIS
39.9B USD 2 15.6 12.1 13.9
CN
Muyuan Foods Co Ltd
SZSE:002714
233.1B CNY 1.8 23.5 20 20
ZA
Tiger Brands Ltd
JSE:TBS
31.3B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.3B CNY 8.7 37.3 31.7 31.7

See Also

Summary
TFM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TFM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TFM stock valuation using valuation multiples.
Wall Street Estimates
TFM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TFM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.